XML 127 R110.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
EXPENSES      
Salaries and Employee Benefits $ 84,145 $ 68,570 $ 68,112
Professional Fees 6,295 5,009 3,998
Interest Expense 18,342 9,549 19,126
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 99,176 102,785 75,044
Income Tax Benefit (17,351) (18,648) (12,834)
NET INCOME 81,825 84,137 62,210
Other Comprehensive Income (Loss):      
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 54 0 0
Parent Company      
INCOME      
Interest Income 104 109 118
Other Income (Loss) 31 11 25
Total Income 35,135 66,590 41,723
EXPENSES      
Salaries and Employee Benefits 535 537 498
Professional Fees 1,989 1,256 564
Occupancy and Equipment Expense 8 10 7
Interest Expense 3,963 2,763 2,907
Other Expenses 1,162 1,200 1,286
Total Expenses 7,657 5,766 5,262
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 27,478 60,824 36,461
Income Tax Benefit 1,947 1,607 1,922
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 29,425 62,431 38,383
Equity in Undistributed Income of Subsidiaries 52,400 21,706 23,827
NET INCOME 81,825 84,137 62,210
Other Comprehensive Income (Loss):      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale (278,976) (19,891) 20,270
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 54 0 0
TOTAL COMPREHENSIVE INCOME (LOSS) (197,097) 64,246 82,480
Parent Company | Bank      
INCOME      
Dividends from Subsidiaries 35,000 65,000 40,000
Parent Company | Non-bank      
INCOME      
Dividends from Subsidiaries $ 0 $ 1,470 $ 1,580