XML 64 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations, Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations, Goodwill and Intangible Assets [Abstract]  
Schedule of Total Consideration Transferred and Fair Value of Identifiable Assets Acquired and Liabilities Assumed The following table summarizes the fair value of the total consideration transferred as a part of the Citizens First acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.
Consideration 
Cash for Options and Fractional Shares$216 
Cash Consideration15,294 
Equity Instruments50,118 
 
Fair Value of Total Consideration Transferred$65,628 
Recognized Amounts of Identifiable Assets Acquired and Liabilities Assumed:
Cash$21,055 
Interest-bearing Time Deposits with Banks2,231 
Securities43,839 
Loans356,970 
Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost2,065 
Premises, Furniture & Equipment10,772 
Other Real Estate— 
Intangible Assets4,547 
Company Owned Life Insurance8,796 
Accrued Interest Receivable and Other Assets3,863 
Deposits - Non-interest Bearing(52,521)
Deposits - Interest Bearing(318,966)
FHLB Advances and Other Borrowings(31,068)
Accrued Interest Payable and Other Liabilities(3,694)
Total Identifiable Net Assets$47,889 
Goodwill$17,739 
Schedule of Changes in Carrying Amount of Goodwill
The changes in the carrying amount of goodwill for the periods ended December 31, 2021, 2020, and 2019, were classified as follows:
 202120202019
Beginning of Year$121,956 $121,306 $103,681 
Acquired Goodwill 650 17,625 
Adjustments(195)— — 
End of Year$121,761 $121,956 $121,306 
Schedule of Acquired Intangible Assets
Acquired Intangible Assets

Acquired intangible assets were as follows as of year end:
2021
 Gross AmountAccumulated Amortization
Core Banking  
Core Deposit Intangible$25,675 $(21,320)
Branch Acquisition Intangible257 (257)
Insurance
Customer List5,408 (5,348)
Total$31,340 $(26,925)
2020
 Gross AmountAccumulated Amortization
Core Banking  
Core Deposit Intangible$25,780 $(18,619)
Branch Acquisition Intangible257 (257)
Insurance
Customer List5,408 (5,318)
Total$31,445 $(24,194)
Schedule of Estimated Amortization Expense of Intangibles
Estimated amortization expense for each of the next five years is as follows:
2022$1,947 
20231,310 
2024736 
2025332 
202689