XML 61 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:
 Fair Value Measurements at December 31, 2021 Using
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable  Inputs
(Level 3)
Total
Assets:    
Obligations of State and Political Subdivisions$ $925,706 $ $925,706 
MBS/CMO 791,950  791,950 
US Gov't Sponsored Entities & Agencies 171,961  171,961 
Total Securities$ $1,889,617 $ $1,889,617 
Loans Held-for-Sale$ $10,585 $ $10,585 
Derivative Assets$ $4,519 $ $4,519 
Derivative Liabilities$ $4,762 $ $4,762 

 Fair Value Measurements at December 31, 2020 Using
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Total
Assets:    
Obligations of State and Political Subdivisions$— $580,750 $497 $581,247 
MBS/CMO— 548,307 — 548,307 
US Gov't Sponsored Entities & Agencies— 88,298 — 88,298 
Total Securities$— $1,217,355 $497 $1,217,852 
Loans Held-for-Sale$— $16,904 $— $16,904 
Derivative Assets$— $8,806 $— $8,806 
Derivative Liabilities$— $9,353 $— $9,353 
Schedule of Aggregate Fair Value, Contractual Balance and Gains or Loss of Loans Held-for-Sale
As of December 31, 2021 and 2020, the aggregate fair value, contractual balance (including accrued interest), and gain or loss on Loans Held-for-Sale were as follows:
20212020
Aggregate Fair Value$10,585 $16,904 
Contractual Balance10,296 16,378 
Gain (Loss)289 526 
Schedule of Reconciliation of all Assets Measured at Fair Value on Recurring Basis, Using Significant Unobservable Inputs (Level 3) The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2021 and 2020:
 Obligations of State and Political Subdivisions
 20212020
Balance of Recurring Level 3 Assets at January 1$497 $4,021 
Total Gains (Losses) Included in Other Comprehensive Income(2)(26)
Maturities / Calls(495)(3,498)
Purchases — 
Balance of Recurring Level 3 Assets at December 31$ $497 
Schedule of Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
 Fair Value Measurements at December 31, 2021 Using
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Assets:    
Individually Analyzed Loans    
Commercial and Industrial Loans$ $ $4,423 $4,423 
Commercial Real Estate Loans  1,672 1,672 
Agricultural Loans  79 79 
Home Equity Loans  345 345 
Residential Mortgage Loans    

 Fair Value Measurements at December 31, 2020 Using
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total
Assets:    
Individually Analyzed Loans    
Commercial and Industrial Loans$— $— $4,985 $4,985 
Commercial Real Estate Loans— — 8,893 8,893 
Agricultural Loans— — 551 551 
Home Equity Loans— — 369 369 
Residential Mortgage Loans— — 75 75 
Schedule of Fair Value Assets and Liabilities Measured on Nonrecurring Basis Validation Techniques
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2021 and 2020:
December 31, 2021Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individually Analyzed Loans - Commercial and Industrial Loans$4,423 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 100%
(69%)
Individually Analyzed Loans - Commercial Real Estate Loans$1,672 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 100%
(46%)
Individually Analyzed Loans - Agricultural Loans$79 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 96%
(90%)
Individually Analyzed Loans - Consumer Loans$ Sales comparison approachAdjustment for physical condition of comparable properties sold
100%
(100%)
Individually Analyzed Loans - Home Equity Loans$345 Sales comparison approachAdjustment for physical condition of comparable properties sold
20% - 23%
(22%)
Individually Analyzed Loans - Residential Mortgage Loans$ Sales comparison approachAdjustment for physical condition of comparable properties sold
—% -—%
(—%)
December 31, 2020Fair ValueValuation Technique(s)Unobservable Input(s)Range (Weighted Average)
Individually Analyzed Loans - Commercial and Industrial Loans$4,985 Sales comparison approachAdjustment for physical condition of comparable properties sold
26% - 100%
(61%)
Individually Analyzed Loans - Commercial Real Estate Loans$8,893 Sales comparison approachAdjustment for physical condition of comparable properties sold
 30% - 100%
(56%)
Individually Analyzed Loans - Agricultural Loans$551 Sales comparison approachAdjustment for physical condition of comparable properties sold
30% - 96%
(65%)
Individually Analyzed Loans - Consumer Loans$— Sales comparison approachAdjustment for physical condition of comparable properties sold
100%
(100%)
Individually Analyzed Loans - Home Equity Loans$369 Sales comparison approachAdjustment for physical condition of comparable properties sold
9% - 9%
(9%)
Individually Analyzed Loans - Residential Mortgage Loans$75 Sales comparison approachAdjustment for physical condition of comparable properties sold
43% - 97%
(67%)
Schedule of Carrying Amounts and Estimated Fair Values of Company's Financial Instruments The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the tables below for the periods ending December 31, 2021 and 2020. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the tables. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.
Fair Value Measurements at
December 31, 2021 Using
 Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:     
Cash and Short-term Investments$396,890 $47,173 $349,717 $ $396,890 
Interest Bearing Time Deposits with Banks745  745  745 
Loans, Net2,960,728   2,980,555 2,980,555 
Accrued Interest Receivable20,229  9,213 11,016 20,229 
Financial Liabilities: 
Demand, Savings, and Money Market Deposits(4,397,217)(4,397,217)  (4,397,217)
Time Deposits(347,099) (347,876) (347,876)
Short-term Borrowings(68,328) (68,328) (68,328)
Long-term Debt(83,855) (28,320)(58,303)(86,623)
Accrued Interest Payable(613) (579)(34)(613)

Fair Value Measurements at
December 31, 2020 Using
 Carrying ValueLevel 1Level 2Level 3Total
Financial Assets:     
Cash and Short-term Investments$345,748 $57,972 $287,776 $— $345,748 
Interest Bearing Time Deposits with Banks1,241 — 1,241 — 1,241 
Loans, Net3,026,340 — — 3,032,690 3,032,690 
Accrued Interest Receivable20,278 — 6,137 14,141 20,278 
Financial Liabilities:
Demand, Savings, and Money Market Deposits(3,612,078)(3,612,078)— — (3,612,078)
Time Deposits(494,452)— (495,171)— (495,171)
Short-term Borrowings(52,905)— (52,905)— (52,905)
Long-term Debt(141,624)— (88,342)(54,960)(143,302)
Accrued Interest Payable(1,084)— (1,049)(35)(1,084)