XML 133 R117.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
EXPENSES      
Salaries and Employee Benefits $ 68,570 $ 68,112 $ 63,885
Professional Fees 5,009 3,998 4,674
Interest Expense 9,549 19,126 31,249
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 102,785 75,044 71,239
Income Tax Benefit (18,648) (12,834) (12,017)
NET INCOME 84,137 62,210 59,222
Other Comprehensive Income:      
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 0 0 (229)
Parent Company      
INCOME      
Interest Income 109 118 102
Other Income (Loss) 11 25 (2)
Total Income 66,590 41,723 46,500
EXPENSES      
Salaries and Employee Benefits 537 498 530
Professional Fees 1,256 564 1,685
Occupancy and Equipment Expense 10 7 7
Interest Expense 2,763 2,907 2,781
Other Expenses 1,200 1,286 975
Total Expenses 5,766 5,262 5,978
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 60,824 36,461 40,522
Income Tax Benefit 1,607 1,922 1,712
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 62,431 38,383 42,234
Equity in Undistributed Income of Subsidiaries 21,706 23,827 16,988
NET INCOME 84,137 62,210 59,222
Other Comprehensive Income:      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale (19,891) 20,270 22,432
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 0 0 (229)
COMPREHENSIVE INCOME 64,246 82,480 81,425
Parent Company | Bank      
INCOME      
Dividends from Subsidiaries 65,000 40,000 45,000
Parent Company | Non-bank      
INCOME      
Dividends from Subsidiaries $ 1,470 $ 1,580 $ 1,400