XML 140 R123.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Financial Statements (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 25, 2019
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES                        
Net Income   $ 20,890 $ 14,593 $ 14,255 $ 12,472 $ 15,820 $ 13,064 $ 15,271 $ 15,067 $ 62,210 $ 59,222 $ 46,529
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:                        
Interest Receivable and Other Assets                   (2,925) (1,602) 2,211
Change in Other Liabilities                   4,433 4,488 (162)
Equity Based Compensation                   1,051 1,287 1,355
Excess Tax Benefit from Restricted Share Grant                   3 25 32
Net Cash from Operating Activities                   92,418 65,229 62,331
CASH FLOWS FROM INVESTING ACTIVITIES                        
Net Cash from Investing Activities                   (346,078) 30,662 (38,798)
CASH FLOWS FROM FINANCING ACTIVITIES                        
Advances in Long-term Debt                   0 89,214 25,000
Repayments of Long-term Debt                   (40,625) (65,171) (40,155)
Issuance (Retirement) of Common Stock                   (5,789) 0 0
Dividends Paid                   (20,136) (17,556) (14,074)
Net Cash from Financing Activities                   495,524 (88,557) 2,658
Net Change in Cash and Cash Equivalents                   241,864 7,334 26,191
Cash and Cash Equivalents at Beginning of Year         103,884       96,550 103,884 96,550 70,359
Cash and Cash Equivalents at End of Year   345,748       103,884       345,748 103,884 96,550
Parent Company                        
CASH FLOWS FROM OPERATING ACTIVITIES                        
Net Income                   62,210 59,222 46,529
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:                        
Interest Receivable and Other Assets                   (8,575) 31 1,588
Change in Other Liabilities                   (142) (406) (163)
Equity Based Compensation                   1,051 1,287 1,355
Excess Tax Benefit from Restricted Share Grant                   3 25 32
Equity in Excess Undistributed Income of Subsidiaries                   (23,827) (16,988) (42,016)
Net Cash from Operating Activities                   30,720 43,171 7,325
CASH FLOWS FROM INVESTING ACTIVITIES                        
Cash Used for Business Acquisitions                   0 (14,958) (25,160)
Net Cash from Investing Activities                   0 (14,958) (25,160)
CASH FLOWS FROM FINANCING ACTIVITIES                        
Advances in Long-term Debt                   0 39,213 25,000
Repayments of Long-term Debt $ (25,000)                 0 (25,000) 0
Issuance (Retirement) of Common Stock                   (5,789) 0 0
Dividends Paid                   (20,136) (17,556) (14,074)
Net Cash from Financing Activities                   (25,925) (3,343) 10,926
Net Change in Cash and Cash Equivalents                   4,795 24,870 (6,909)
Cash and Cash Equivalents at Beginning of Year         $ 42,738       $ 17,868 42,738 17,868 24,777
Cash and Cash Equivalents at End of Year   $ 47,533       $ 42,738       $ 47,533 $ 42,738 $ 17,868