XML 48 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Components of Lease Expense, Weighted Average Remaining Lease Term, Discount Rates and Supplemental Cash Flow Information
The components of lease expense were as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 2019
 
September 30, 2019
 
 
 
 
 
Finance Lease Cost:
 
 
 
 
   Amortization of Right-of -Use Assets
 
$
83

 
$
187

   Interest on Lease Liabilities
 
188

 
379

Operating Lease Cost
 
514

 
1,234

Short-term Lease Cost
 
15

 
45

Total Lease Cost
 
$
800

 
$
1,845



The weighted average lease term and discount rates were as follows:
 
 
September 30, 2019
 
 
 
Weighted Average Remaining Lease Term:
 
 
   Finance Leases
 
12 years

   Operating Leases
 
8 years

 
 
 
Weighted Average Discount Rate:
 
 
   Finance Leases
 
11.49
%
   Operating Leases
 
3.39
%

Supplemental cash flow information related to leases was as follows:
 
 
Nine Months Ended
 
 
September 30, 2019
 
 
 
Cash Paid for amounts in the measurement of lease liabilities:
 
 
   Operating Cash Flows from Finance Leases
 
$
285

   Operating Cash Flows from Operating Leases
 
1,181

   Financing Cash Flows from Finance Leases
 
81



Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
 
September 30, 2019
 
 
 
Finance Leases
 
 
Premises, Furniture and Equipment, Net
 
$
2,540

Other Borrowings
 
3,418

 
 
 
Operating Leases
 
 
Operating Lease Right-of-Use Assets
 
$
9,802

Operating Lease Liabilities
 
9,900


Schedule of Maturity of Finance Lease Liabilities
The following table presents a maturity analysis of Finance and Operating Lease Liabilities:
 
 
September 30, 2019
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Year 1
 
$
519

 
$
1,802

Year 2
 
519

 
1,624

Year 3
 
519

 
1,435

Year 4
 
519

 
1,359

Year 5
 
519

 
1,245

Thereafter
 
3,603

 
3,907

Total Lease Payments
 
6,198

 
11,372

Less Imputed Interest
 
(2,780
)
 
(1,472
)
Total
 
$
3,418

 
$
9,900



Schedule of Maturity of Operating Lease Liabilities
The following table presents a maturity analysis of Finance and Operating Lease Liabilities:
 
 
September 30, 2019
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Year 1
 
$
519

 
$
1,802

Year 2
 
519

 
1,624

Year 3
 
519

 
1,435

Year 4
 
519

 
1,359

Year 5
 
519

 
1,245

Thereafter
 
3,603

 
3,907

Total Lease Payments
 
6,198

 
11,372

Less Imputed Interest
 
(2,780
)
 
(1,472
)
Total
 
$
3,418

 
$
9,900