XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Components of Lease Expense, Weighted Average Remaining Lease Term, Discount Rates and Supplemental Cash Flow Information
Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended
 
 
March 31, 2019
 
 
 
Cash Paid for amounts in the measurement of lease liabilities:
 
 
   Operating Cash Flows from Finance Leases
 
$
96

   Operating Cash Flows from Operating Leases
 
343

   Financing Cash Flows from Finance Leases
 
26

The components of lease expense were as follows:
 
 
Three Months Ended
 
 
March 31, 2019
 
 
 
Finance Lease Cost:
 
 
   Amortization of Right-of -Use Assets
 
$
52

   Interest on Lease Liabilities
 
96

Operating Lease Cost
 
360

Short-term Lease Cost
 
15

Total Lease Cost
 
$
523




The weighted average lease term and discount rates were as follows:
 
 
March 31, 2019
 
 
 
Weighted Average Remaining Lease Term:
 
 
   Finance Leases
 
13 years

   Operating Leases
 
9 years

 
 
 
Weighted Average Discount Rate:
 
 
   Finance Leases
 
11.50
%
   Operating Leases
 
3.44
%

Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
 
March 31, 2019
 
 
 
Finance Leases
 
 
Premises, Furniture and Equipment, Net
 
$
2,645

Other Borrowings
 
3,488

 
 
 
Operating Leases
 
 
Operating Lease Right-of-Use Assets
 
$
8,750

Operating Lease Liabilities
 
8,767

Schedule of Maturity of Finance Lease Liabilities
The following table presents a maturity analysis of Finance and Operating Lease Liabilities:
 
 
Three Months Ended
 
 
March 31, 2019
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Year 1
 
$
519

 
$
1,376

Year 2
 
519

 
1,267

Year 3
 
519

 
1,160

Year 4
 
519

 
1,116

Year 5
 
519

 
1,076

Thereafter
 
3,862

 
4,365

Total Lease Payments
 
6,457

 
10,360

Less Imputed Interest
 
(2,969
)
 
(1,593
)
Total
 
$
3,488

 
$
8,767

Schedule of Maturity of Operating Lease Liabilities
The following table presents a maturity analysis of Finance and Operating Lease Liabilities:
 
 
Three Months Ended
 
 
March 31, 2019
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Year 1
 
$
519

 
$
1,376

Year 2
 
519

 
1,267

Year 3
 
519

 
1,160

Year 4
 
519

 
1,116

Year 5
 
519

 
1,076

Thereafter
 
3,862

 
4,365

Total Lease Payments
 
6,457

 
10,360

Less Imputed Interest
 
(2,969
)
 
(1,593
)
Total
 
$
3,488

 
$
8,767