XML 56 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes consists of the following:
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Current Federal
 
$
6,699

 
$
10,481

 
$
11,468

Current State
 
412

 
473

 
447

Deferred Federal
 
2,226

 
276

 
1,611

Deferred State
 
191

 
304

 
420

Total
 
$
9,528

 
$
11,534

 
$
13,946

Schedule of Effective Income Tax Rate Reconciliation
Effective tax rates differ from the federal statutory rate of 21% for 2018 and 35% for 2017 and 2016 applied to income before income taxes due to the following:
 
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Statutory Rate Times Pre-tax Income
 
$
11,772

 
$
18,274

 
$
17,195

Add (Subtract) the Tax Effect of:
 
 

 
 

 
 

Income from Tax-exempt Loans and Investments
 
(2,129
)
 
(3,304
)
 
(2,929
)
State Income Tax, Net of Federal Tax Effect
 
476

 
505

 
564

General Business Tax Credits
 
(914
)
 
(715
)
 
(621
)
Company Owned Life Insurance
 
(260
)
 
(469
)
 
(346
)
Revaluation of Deferred Tax Assets/Liabilities due to Tax Reform
 

 
(2,284
)
 

Other Differences
 
583

 
(473
)
 
83

Total Income Taxes
 
$
9,528

 
$
11,534

 
$
13,946

Schedule of Net Deferred Tax Liability
The net deferred tax liability at December 31 consists of the following:
 
 
2018
 
2017
Deferred Tax Assets:
 
 

 
 

Allowance for Loan Losses
 
$
3,661

 
$
3,645

Unrealized Loss on Securities
 
1,885

 
665

Deferred Compensation and Employee Benefits
 
736

 
702

Other-than-temporary Impairment
 
238

 
243

Accrued Expenses
 
906

 
645

Business Combination Fair Value Adjustments
 
3,715

 
1,041

Pension and Postretirement Plans
 
119

 
100

Other Real Estate Owned
 
17

 

Non-Accrual Loan Interest Income
 
352

 
152

Net Operating Loss Carryforward
 
322

 

Other
 
366

 
302

Total Deferred Tax Assets
 
12,317

 
7,495

Deferred Tax Liabilities:
 
 

 
 

Depreciation
 
(1,879
)
 
(1,309
)
Leasing Activities, Net
 
(8,999
)
 
(7,343
)
FHLB Stock Dividends
 
(192
)
 
(196
)
Prepaid Expenses
 
(345
)
 
(368
)
Intangibles
 
(1,169
)
 
(597
)
Deferred Loan Fees
 
(514
)
 
(483
)
Mortgage Servicing Rights
 
(238
)
 
(133
)
Other
 
(674
)
 
(1,098
)
Total Deferred Tax Liabilities
 
(14,010
)
 
(11,527
)
Valuation Allowance
 

 

Net Deferred Tax Liability
 
$
(1,693
)
 
$
(4,032
)