XML 130 R113.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
EXPENSES                      
Salaries and Employee Benefits                 $ 51,306 $ 46,642 $ 43,961
Professional Fees                 5,362 2,817 3,672
Interest Expense                 19,139 11,121 8,461
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 56,057 52,210 49,130
Income Tax Benefit                 (9,528) (11,534) (13,946)
NET INCOME $ 10,980 $ 12,639 $ 11,097 $ 11,813 $ 11,621 $ 9,660 $ 9,839 $ 9,556 46,529 40,676 35,184
Other Comprehensive Income:                      
COMPREHENSIVE INCOME                 42,051 44,929 24,968
Parent Company                      
INCOME                      
Interest Income                 38 34 20
Other Income (Loss)                 (13) 25 (27)
Total Income                 8,225 26,034 15,993
EXPENSES                      
Salaries and Employee Benefits                 576 533 1,006
Professional Fees                 2,079 602 1,096
Occupancy and Equipment Expense                 7 7 13
Interest Expense                 1,279 877 742
Other Expenses                 813 794 750
Total Expenses                 4,754 2,813 3,607
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 3,471 23,221 12,386
Income Tax Benefit                 1,042 1,415 1,284
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 4,513 24,636 13,670
Equity in Undistributed Income of Subsidiaries                 42,016 16,040 21,514
NET INCOME                 46,529 40,676 35,184
Other Comprehensive Income:                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 (4,424) 4,391 (10,202)
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net                 (54) (138) (14)
COMPREHENSIVE INCOME                 42,051 44,929 24,968
Parent Company | Bank                      
INCOME                      
Dividends from Subsidiaries                 7,000 25,000 15,000
Parent Company | Non-bank                      
INCOME                      
Dividends from Subsidiaries                 $ 1,200 $ 975 $ 1,000