XML 57 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income taxes consists of the following:
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Current Federal
 
$
10,481

 
$
11,468

 
$
11,407

Current State
 
473

 
447

 
898

Deferred Federal
 
276

 
1,611

 
(920
)
Deferred State
 
304

 
420

 
221

Total
 
$
11,534

 
$
13,946

 
$
11,606

Schedule of Effective Income Tax Rate Reconciliation
Income tax expense is reconciled to the 35% statutory rate applied to the pre-tax income for the years presented in the table below:
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Statutory Rate Times Pre-tax Income
 
$
18,274

 
$
17,195

 
$
14,585

Add (Subtract) the Tax Effect of:
 
 

 
 

 
 

Income from Tax-exempt Loans and Investments
 
(3,304
)
 
(2,929
)
 
(2,250
)
State Income Tax, Net of Federal Tax Effect
 
505

 
564

 
727

General Business Tax Credits
 
(715
)
 
(621
)
 
(750
)
Company Owned Life Insurance
 
(469
)
 
(346
)
 
(296
)
Revaluation of Deferred Tax Assets/Liabilities due to Tax Reform
 
(2,284
)
 

 

Other Differences
 
(473
)
 
83

 
(410
)
Total Income Taxes
 
$
11,534

 
$
13,946

 
$
11,606

Schedule of Net Deferred Tax Liability
The net deferred tax liability at December 31 consists of the following:
 
 
2017
 
2016
Deferred Tax Assets:
 
 

 
 

Allowance for Loan Losses
 
$
3,645

 
$
5,269

Unrealized Loss on Securities
 
665

 
3,456

Deferred Compensation and Employee Benefits
 
702

 
1,146

Other-than-temporary Impairment
 
243

 
377

Accrued Expenses
 
645

 
956

Business Combination Fair Value Adjustments
 
1,041

 
2,838

Pension and Postretirement Plans
 
100

 
67

Non-Accrual Loan Interest Income
 
152

 
158

Net Operating Loss Carryforward
 

 
196

Unused Tax Credits
 

 
86

Other
 
302

 
472

Total Deferred Tax Assets
 
7,495

 
15,021

Deferred Tax Liabilities:
 
 

 
 

Depreciation
 
(1,309
)
 
(1,612
)
Leasing Activities, Net
 
(7,343
)
 
(9,845
)
FHLB Stock Dividends
 
(196
)
 
(304
)
Prepaid Expenses
 
(368
)
 
(461
)
Intangibles
 
(597
)
 
(1,113
)
Deferred Loan Fees
 
(483
)
 
(691
)
Mortgage Servicing Rights
 
(133
)
 
(231
)
General Business Tax Credits
 

 
(235
)
Other
 
(1,098
)
 
(1,692
)
Total Deferred Tax Liabilities
 
(11,527
)
 
(16,184
)
Valuation Allowance
 

 

Net Deferred Tax Liability
 
$
(4,032
)
 
$
(1,163
)