XML 55 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Consolidated and Bank Actual Capital and Minimum Required Levels
At December 31, 2017, consolidated and bank actual capital and minimum required levels are presented below:
 
 
Actual:
 
Minimum Required For Capital Adequacy Purposes:
 
Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 
 
Amount
 
Ratio
 
Amount
 
Ratio (1)
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
339,391

 
13.62
%
 
$
199,363

 
8.00
%
 
N/A

 
N/A

Bank
 
305,773

 
12.29

 
199,093

 
8.00

 
$
248,866

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 (Core) Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
323,697

 
12.99
%
 
$
149,522

 
6.00
%
 
N/A

 
N/A

Bank
 
290,079

 
11.66

 
149,320

 
6.00

 
$
199,093

 
8.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Tier 1, (CET 1) Capital Ratio (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
312,637

 
12.55
%
 
$
112,142

 
4.50
%
 
N/A

 
N/A

Bank
 
290,079

 
11.66

 
111,990

 
4.50

 
$
161,763

 
6.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Core Capital (to Average Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
323,697

 
10.71
%
 
$
120,862

 
4.00
%
 
N/A

 
N/A

Bank
 
290,079

 
9.63

 
120,509

 
4.00

 
$
150,637

 
5.00
%
(1) Excludes capital conservation buffer.
 
At December 31, 2016, consolidated and bank actual capital and minimum required levels are presented below:
 
 
Actual:
 
Minimum Required For Capital Adequacy Purposes:
 
Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 
 
Amount
 
Ratio
 
Amount
 
Ratio (1)
 
Amount
 
Ratio
Total Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
307,754

 
13.30
%
 
$
185,117

 
8.00
%
 
N/A

 
N/A

Bank
 
288,793

 
12.48

 
185,104

 
8.00

 
$
231,380

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 (Core) Capital (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
292,946

 
12.66
%
 
$
138,838

 
6.00
%
 
N/A

 
N/A

Bank
 
273,985

 
11.84

 
138,828

 
6.00

 
$
185,104

 
8.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Tier 1, (CET 1) Capital Ratio (to Risk Weighted Assets)
 
 

 
 

 
 

 
 

 
 
 
 

Consolidated
 
$
282,138

 
12.19
%
 
$
104,129

 
4.50
%
 
N/A

 
N/A

Bank
 
273,985

 
11.84

 
104,121

 
4.50

 
$
150,397

 
6.50
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Core Capital (to Average Assets)
 
 

 
 

 
 

 
 

 
 

 
 

Consolidated
 
$
292,946

 
10.09
%
 
$
116,165

 
4.00
%
 
N/A

 
N/A

Bank
 
273,985

 
9.46

 
115,853

 
4.00

 
$
144,816

 
5.00
%


(1) Excludes capital conservation buffer.
Schedule of Stock Option Activity under Equity Incentive Plan
The following table presents information related to stock options under the Company’s equity incentive plan during the years ended 2017, 2016 and 2015: 
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Intrinsic Value of Options Exercised
 
$

 
$
137

 
$
559

Cash Received from Option Exercises
 
$

 
$

 
$

Tax Benefit of Option Exercises
 
$

 
$
54

 
$
224

Weighted Average Fair Value of Options Granted
 
$

 
$

 
$

Schedule of Restricted Stock and Cash Entitlements Expense
The following table presents expense recorded for restricted stock and cash entitlements as well as the related tax effect for the years ended 2017, 2016, and 2015:
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Restricted Stock Expense
 
$
1,246

 
$
1,407

 
$
963

Cash Entitlement Expense
 
657

 
570

 
580

Tax Effect
 
(746
)
 
(782
)
 
(615
)
Net of Tax
 
$
1,157

 
$
1,195

 
$
928

Schedule of Restricted Stock Grants Outstanding
The following table presents information on restricted stock grants outstanding for the period shown:
 
 
Year Ended
December 31, 2017
 
 
Restricted
Shares
 
Weighted
Average Market
Price at Grant
 
 
 
 
 
Outstanding at Beginning of Period
 
53,163

 
$
22.32

Granted
 
43,386

 
31.77

Issued and Vested
 
(49,733
)
 
24.79

Forfeited
 
(510
)
 
27.22

Outstanding at End of Period
 
46,306

 
$
28.47