XML 43 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Statements
Parent Company Financial Statements

The condensed financial statements of German American Bancorp, Inc. are presented below:

CONDENSED BALANCE SHEETS
 
 
December 31,
 
 
2017
 
2016
ASSETS
 
 

 
 

Cash
 
$
24,777

 
$
10,217

Securities Available-for-Sale, at Fair Value
 
353

 
353

Investment in Subsidiary Bank
 
342,054

 
322,138

Investment in Non-banking Subsidiaries
 
5,050

 
4,673

Other Assets
 
8,906

 
9,577

Total Assets
 
$
381,140

 
$
346,958

 
 
 
 
 
LIABILITIES
 
 

 
 

Borrowings
 
$
11,231

 
$
10,975

Other Liabilities
 
5,338

 
5,716

Total Liabilities
 
16,569

 
16,691

 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
 

 
 

Common Stock
 
22,934

 
15,261

Additional Paid-in Capital
 
165,288

 
171,744

Retained Earnings
 
178,969

 
149,666

Accumulated Other Comprehensive Income (Loss)
 
(2,620
)
 
(6,404
)
Total Shareholders’ Equity
 
364,571

 
330,267

Total Liabilities and Shareholders’ Equity
 
$
381,140

 
$
346,958



CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
INCOME
 
 

 
 

 
 

Dividends from Subsidiaries
 
 

 
 

 
 

Bank
 
$
25,000

 
$
15,000

 
$
15,900

Non-bank
 
975

 
1,000

 
1,504

Interest Income
 
34

 
20

 
30

Other Income (Loss)
 
25

 
(27
)
 
21

Total Income
 
26,034

 
15,993

 
17,455

 
 
 
 
 
 
 
EXPENSES
 
 

 
 

 
 

Salaries and Employee Benefits
 
533

 
1,006

 
500

Professional Fees
 
602

 
1,096

 
739

Occupancy and Equipment Expense
 
7

 
13

 
8

Interest Expense
 
877

 
742

 
491

Other Expenses
 
794

 
750

 
657

Total Expenses
 
2,813

 
3,607

 
2,395

INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES
 
23,221

 
12,386

 
15,060

Income Tax Benefit
 
1,415

 
1,284

 
893

INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES
 
24,636

 
13,670

 
15,953

Equity in Undistributed Income of Subsidiaries
 
16,040

 
21,514

 
14,111

NET INCOME
 
40,676

 
35,184

 
30,064

 
 
 
 
 
 
 
Other Comprehensive Income:
 
 

 
 

 
 

Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale
 
4,391

 
(10,202
)
 
932

Changes in Unrecognized (Loss) in Postretirement Benefit Obligation, Net
 
(138
)
 
(14
)
 
(10
)
TOTAL COMPREHENSIVE INCOME
 
$
44,929

 
$
24,968

 
$
30,986



CONDENSED STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
 
2017
 
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

Net Income
 
$
40,676

 
$
35,184

 
$
30,064

Adjustments to Reconcile Net Income to Net Cash from Operations
 
 

 
 

 
 

Change in Other Assets
 
431

 
2,085

 
(5,331
)
Change in Other Liabilities
 
(122
)
 
310

 
1,226

Equity Based Compensation
 
1,246

 
1,407

 
963

Excess Tax Benefit from Restricted Share Grant
 
240

 
200

 
89

Equity in Excess Undistributed Income of Subsidiaries
 
(16,040
)
 
(21,514
)
 
(14,111
)
Net Cash from Operating Activities
 
26,431

 
17,672

 
12,900

 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 

 
 

 
 

Cash Used for Business Acquisitions
 

 
(15,992
)
 

Net Cash from Investing Activities
 

 
(15,992
)
 

 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 

 
 

 
 

Repayment of Long-term Debt
 

 

 
(4,000
)
Issuance (Retirement) of Common Stock
 
(29
)
 
55

 
49

Employee Stock Purchase Plan
 

 

 
447

Dividends Paid
 
(11,842
)
 
(10,630
)
 
(9,010
)
Net Cash from Financing Activities
 
(11,871
)
 
(10,575
)
 
(12,514
)
 
 
 
 
 
 
 
Net Change in Cash and Cash Equivalents
 
14,560

 
(8,895
)
 
386

Cash and Cash Equivalents at Beginning of Year
 
10,217

 
19,112

 
18,726

Cash and Cash Equivalents at End of Year
 
$
24,777

 
$
10,217

 
$
19,112