XML 33 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
FHLB Advances and Other Borrowings
12 Months Ended
Dec. 31, 2017
Advances from Federal Home Loan Banks [Abstract]  
FHLB Advances and Other Borrowings
FHLB Advances and Other Borrowings

The Company’s funding sources include Federal Home Loan Bank advances, borrowings from other third party correspondent financial institutions, issuance and sale of subordinated debt and other capital securities, and repurchase agreements. Information regarding each of these types of borrowings or other indebtedness is as follows:
 
 
December 31,
 
 
2017
 
2016
Long-term Advances from Federal Home Loan Bank collateralized by qualifying mortgages, investment securities, and mortgage-backed securities
 
$
126,836

 
$
105,820

Junior Subordinated Debentures assumed from American Community Bancorp, Inc.
 
5,624

 
5,474

Junior Subordinated Debentures assumed from River Valley Bancorp, Inc.
 
5,607

 
5,501

Capital Lease Obligation
 
3,650

 
3,765

Long-term Borrowings
 
141,717

 
120,560

 
 
 
 
 
Overnight Variable Rate Advances from Federal Home Loan Bank collateralized by qualifying mortgages, investment securities, and mortgage-backed securities
 
$
92,000

 
$
91,500

Federal Funds Purchased
 

 
3,642

Repurchase Agreements
 
41,499

 
42,412

Short-term Borrowings
 
133,499

 
137,554

 
 
 
 
 
Total Borrowings
 
$
275,216

 
$
258,114

Repurchase agreements, which are classified as secured borrowings, generally mature within one day of the transaction date. Repurchase agreements are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the value of the underlying securities. 
 
 
2017
 
2016
Average Daily Balance During the Year
 
$
40,476

 
$
33,317

Average Interest Rate During the Year
 
0.47
%
 
0.39
%
Maximum Month-end Balance During the Year
 
$
47,934

 
$
45,313

Weighted Average Interest Rate at Year-end
 
0.50
%
 
0.50
%

 
At December 31, 2017, interest rates on the fixed rate long-term FHLB advances ranged from 1.36% to 7.22% with a weighted average rate of 1.84%. At December 31, 2016 interest rates on the fixed rate long-term FHLB advances ranged from 0.92% to 7.22% with a weighted average rate of 1.67%. At December 31, 2017 and 2016, the Company had no advances containing options whereby the FHLB may convert a fixed rate advance to an adjustable rate advance.

At December 31, 2016, the parent company had a $20 million line of credit with no outstanding balance. The line of credit matured December 27, 2017. Interest on the line of credit is based upon 90-day LIBOR plus 2.875% and includes an unused commitment fee of 0.25%.

At December 31, 2017, scheduled principal payments on long-term FHLB Advances are as follows:
2018
 
$
40,210

2019
 
31,075

2020
 
25,551

2021
 
5,000

2022
 

Thereafter
 
25,000

Total
 
$
126,836


 
The Company assumed the obligations of junior subordinated debentures through the acquisitions of American Community Bancorp, Inc. and River Valley Bancorp. The junior subordinated debentures were issued to ACB Capital Trust I, ACB Capital Trust II and RIVR Statutory Trust I. The trusts are wholly owned by the Company. In accordance with accounting guidelines, the trusts are not consolidated with the Company's financials, but rather the subordinated debentures are shown as borrowings. The Company guarantees payment of distributions on the trust preferred securities issued by ACB Trust I, ACB Trust II and RIVR Statutory Trust I. Interest is payable on a quarterly basis. These securities qualify as Tier 1 capital (with certain limitations) for regulatory purposes. $11,060 of the junior subordinated debentures were treated as Tier 1 capital for regulatory capital purposes as of December 31, 2017. $10,809 of the junior subordinated debentures were treated as Tier 1 capital for regulatory capital purposes as of December 31, 2016. As a result of the acquisitions of American Community and River Valley these liabilities were recorded at fair value at the acquisition date with the discount amortizing into interest expense over the life of the liability, ultimately accreting to the issuance amount disclosed below.
 
The following table summarizes the terms of each issuance:
 
 
Date of
Issuance
 
Issuance
Amount
 
Carrying
Amount at
December 31, 2017
 
Variable Rate
 
Rate as of
December 31, 2017
 
Rate as of
December 31, 2016
 
Maturity
Date
ACB Trust I
 
5/6/2005
 
$
5,155

 
$
3,553

 
90 day LIBOR + 2.15%
 
3.84
%
 
3.15
%
 
May, 2035
ACB Trust II
 
7/15/2005
 
3,093

 
2,071

 
90 day LIBOR + 1.85%
 
3.30
%
 
2.77
%
 
July, 2035
RIVR Statutory Trust 1
 
3/26/2003
 
7,217

 
5,607

 
3-Month LIBOR + 3.15%
 
4.82
%
 
4.15
%
 
March, 2033

 
See also Note 5 regarding the capital lease obligation.

Deposits from principal officers, directors, and their affiliates at year-end 2017 and 2016 were $49.9 million and $48.2 million, respectively.