XML 129 R111.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Statements (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES                      
Net Income $ 11,621 $ 9,660 $ 9,839 $ 9,556 $ 10,065 $ 10,185 $ 9,788 $ 5,146 $ 40,676 $ 35,184 $ 30,064
Adjustments to Reconcile Net Income to Net Cash from Operations                      
Interest Receivable and Other Assets                 (4,528) 5,813 172
Change in Other Liabilities                 (110) (2,547) (1,328)
Equity Based Compensation                 1,246 1,407 963
Excess Tax Benefit from Restricted Share Grant                 240 200 89
Net Cash from Operating Activities                 54,875 41,913 31,267
CASH FLOWS FROM INVESTING ACTIVITIES                      
Cash Used for Business Acquisitions                 0 (1,016) 0
Net Cash from Investing Activities                 (189,280) (71,689) (126,929)
CASH FLOWS FROM FINANCING ACTIVITIES                      
Repayment of Long-term Debt                 (53,864) (24,910) (44,135)
Issuance (Retirement) of Common Stock                 (29) 55 49
Employee Stock Purchase Plan                     447
Dividends Paid                 (11,842) (10,630) (9,010)
Net Cash from Financing Activities                 139,948 42,583 105,225
Net Change in Cash and Cash Equivalents                 5,543 12,807 9,563
Cash and Cash Equivalents at Beginning of Year       64,816       52,009 64,816 52,009 42,446
Cash and Cash Equivalents at End of Year 70,359       64,816       70,359 64,816 52,009
Parent Company                      
CASH FLOWS FROM OPERATING ACTIVITIES                      
Net Income                 40,676 35,184 30,064
Adjustments to Reconcile Net Income to Net Cash from Operations                      
Interest Receivable and Other Assets                 431 2,085 (5,331)
Change in Other Liabilities                 (122) 310 1,226
Equity Based Compensation                 1,246 1,407 963
Excess Tax Benefit from Restricted Share Grant                 240 200 89
Equity in Excess Undistributed Income of Subsidiaries                 (16,040) (21,514) (14,111)
Net Cash from Operating Activities                 26,431 17,672 12,900
CASH FLOWS FROM INVESTING ACTIVITIES                      
Cash Used for Business Acquisitions                 0 (15,992) 0
Net Cash from Investing Activities                 0 (15,992) 0
CASH FLOWS FROM FINANCING ACTIVITIES                      
Repayment of Long-term Debt                 0 0 (4,000)
Issuance (Retirement) of Common Stock                 (29) 55 49
Employee Stock Purchase Plan                     447
Dividends Paid                 (11,842) (10,630) (9,010)
Net Cash from Financing Activities                 (11,871) (10,575) (12,514)
Net Change in Cash and Cash Equivalents                 14,560 (8,895) 386
Cash and Cash Equivalents at Beginning of Year       $ 10,217       $ 19,112 10,217 19,112 18,726
Cash and Cash Equivalents at End of Year $ 24,777       $ 10,217       $ 24,777 $ 10,217 $ 19,112