XML 128 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
EXPENSES                      
Salaries and Employee Benefits                 $ 46,642 $ 43,961 $ 35,042
Professional Fees                 2,817 3,672 2,661
Interest Expense                 11,121 8,461 6,068
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 52,210 49,130 41,670
Income Tax Benefit                 (11,534) (13,946) (11,606)
NET INCOME $ 11,621 $ 9,660 $ 9,839 $ 9,556 $ 10,065 $ 10,185 $ 9,788 $ 5,146 40,676 35,184 30,064
Other Comprehensive Income:                      
COMPREHENSIVE INCOME                 44,929 24,968 30,986
Parent Company                      
INCOME                      
Interest Income                 34 20 30
Other Income (Loss)                 25 (27) 21
Total Income                 26,034 15,993 17,455
EXPENSES                      
Salaries and Employee Benefits                 533 1,006 500
Professional Fees                 602 1,096 739
Occupancy and Equipment Expense                 7 13 8
Interest Expense                 877 742 491
Other Expenses                 794 750 657
Total Expenses                 2,813 3,607 2,395
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 23,221 12,386 15,060
Income Tax Benefit                 1,415 1,284 893
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 24,636 13,670 15,953
Equity in Undistributed Income of Subsidiaries                 16,040 21,514 14,111
NET INCOME                 40,676 35,184 30,064
Other Comprehensive Income:                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 4,391 (10,202) 932
Changes in Unrecognized (Loss) in Postretirement Benefit Obligation, Net                 (138) (14) (10)
COMPREHENSIVE INCOME                 44,929 24,968 30,986
Parent Company | Bank                      
INCOME                      
Dividends from Subsidiaries                 25,000 15,000 15,900
Parent Company | Non-bank                      
INCOME                      
Dividends from Subsidiaries                 $ 975 $ 1,000 $ 1,504