XML 119 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 131,961 $ 143,627 $ 132,511
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,712 18,477 16,380
Stock-based compensation 6,055 4,816 3,156
Provision for credit losses 16,095 25,552 53,335
Net amortization of premiums and accretion of discounts on securities and borrowings 16,229 21,124 11,871
Amortization of other intangible assets 8,258 9,783 9,315
Gains on securities transactions, net (14,678) (2,587) (32,068)
Net impairment losses on securities recognized in earnings    5,247 19,968
Proceeds from sales of loans held for sale 1,083,297 999,380 366,769
Gains on sales of loans, net (33,695) (46,998) (10,699)
Originations of loans held for sale (953,125) (923,182) (322,281)
(Gains) losses on sales of assets, net (10,947) 329 (426)
Net deferred income tax expense (benefit) 30,329 28,398 (16,111)
FDIC loss-share receivable (excluding reimbursements) 8,427 7,459 (13,403)
Net change in:      
Trading securities 7,893 (219) 9,956
Fair value of borrowings carried at fair value (881) (2,574) (1,256)
Cash surrender value of bank owned life insurance (5,962) (6,855) (7,380)
Accrued interest receivable (1,589) 5,446 (3,069)
Other assets (17,587) 49,345 (34,977)
Accrued expenses and other liabilities (4,428) (13,257) 9,746
Net cash provided by operating activities 285,364 323,311 191,337
Cash flows from investing activities:      
Net loan originations (368,724) (203,354) (444,207)
Loans purchased (231,008) (136,241) (33,293)
Investment securities held to maturity:      
Purchases (619,299) (360,614) (683,056)
Maturities, calls and principal repayments 473,362 705,487 582,999
Investment securities available for sale:      
Purchases (289,181) (455,601) (473,119)
Sales 57,003 257,497 552,486
Maturities, calls and principal repayments 183,006 248,721 280,046
Death benefit proceeds from bank owned life insurance 1,821 1,689 8,469
Proceeds from sales of real estate property and equipment 18,034 9,337 4,864
Purchases of real estate property and equipment (14,852) (22,735) (16,402)
Reimbursements from the FDIC 3,812 21,935 28,372
Cash and cash equivalents acquired in acquisitions   117,587  
Net cash (used in) provided by investing activities (786,026) 183,708 (192,841)
Cash flows from financing activities:      
Net change in deposits 55,244 210,623 309,488
Net change in short-term borrowings 127,132 (87,526) 20,531
Issuance of long-term borrowings 125,000    
Repayments of long-term borrowings (26,133) (28,000) (207,000)
Redemption of junior subordinated debentures (142,313) (10,000)  
Cash dividends paid to common shareholders (129,271) (125,870) (116,779)
Common stock issued, net 7,071 7,805 8,027
Net cash provided by (used in) financing activities 16,730 (32,968) 14,267
Net change in cash and cash equivalents (483,932) 474,051 12,763
Cash and cash equivalents at beginning of year 853,100 379,049 366,286
Cash and cash equivalents at end of year 369,168 853,100 379,049
Supplemental disclosures of cash flow information:      
Interest on deposits and borrowings 167,860 183,120 199,565
Federal and state income taxes 15,317 50,111 60,186
Supplemental schedule of non-cash investing activities:      
Transfer of loans to other real estate owned 19,679 14,365 10,707
Loans transferred to loans held for sale   124,261  
Transfer of investment securities held to maturity to available for sale     23,452
Non-cash assets acquired:      
Investment securities available for sale   275,650  
Loans   1,088,421  
Premises and equipment, net   9,457  
Accrued interest receivable   5,294  
Goodwill   109,758  
Other intangible assets, net   8,050  
Other assets   72,137  
Total non-cash assets acquired   1,568,767  
Liabilities assumed:      
Deposits   1,380,293  
Short-term borrowings   29,000  
Junior subordinated debentures issued to capital trusts   15,645  
Accrued expenses and other liabilities   52,998  
Total liabilities assumed   1,477,936  
Net non-cash assets acquired   90,831  
Net cash and cash equivalents acquired in acquisition   117,587  
Common stock issued in acquisition   $ 208,418