XML 73 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Schedule of Condensed Statements of Financial Condition

Condensed Statements of Financial Condition

 

     December 31,  
     2013      2012  
     (in thousands)  

Assets

     

Cash

   $ 33,592       $ 4,732   

Interest bearing deposits with banks

     135         55,135   

Investment securities available for sale

     4,373         4,779   

Investment in subsidiaries

     1,682,093         1,652,362   

Other assets

     13,741         9,738   
  

 

 

    

 

 

 

Total assets

   $ 1,733,934       $ 1,726,746   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Dividends payable to shareholders

   $ 21,957       $ 32,147   

Long-term borrowings

     121,757         —     

Junior subordinated debentures issued to capital trusts (includes fair value of $147,595 at December 31, 2012 for VNB Capital Trust I)

     41,089         188,522   

Accrued expenses and other liabilities

     8,091         3,700   

Shareholders’ equity

     1,541,040         1,502,377   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 1,733,934       $ 1,726,746   
  

 

 

    

 

 

 
Schedule of Condensed Statements of Income

Condensed Statements of Income

 

     Years Ended December 31,  
     2013     2012     2011  
     (in thousands)  

Income

      

Dividends from subsidiary

   $ 120,000      $ 145,000      $ 115,000   

Income from subsidiary

     6        53        180   

Gains on securities transactions, net

     14        —          —     

Trading gains, net

     881        2,574        1,256   

Other interest and dividends

     576        922        223   
  

 

 

   

 

 

   

 

 

 

Total Income

     121,477        148,549        116,659   

Total Expenses

     16,140        17,040        16,481   
  

 

 

   

 

 

   

 

 

 

Income before income tax benefit and equity in undistributed earnings of subsidiary

     105,337        131,509        100,178   

Income tax benefit

     (5,130     (4,737     (5,202
  

 

 

   

 

 

   

 

 

 

Income before equity in undistributed earnings of subsidiary

     110,467        136,246        105,380   

Equity in undistributed earnings of subsidiary

     21,494        7,381        27,131   
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 131,961      $ 143,627      $ 132,511   
  

 

 

   

 

 

   

 

 

 
Schedule of Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

     Years Ended December 31,  
     2013     2012     2011  
     (in thousands)  

Cash flows from operating activities:

      

Net Income

   $ 131,961      $ 143,627      $ 132,511   

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed earnings of subsidiary

     (21,494     (7,381     (27,131

Depreciation and amortization

     27        30        30   

Stock-based compensation

     6,055        4,816        3,156   

Net amortization of premiums and accretion of discounts on securities

     162        162        (56

Gains on securities transactions, net

     (14     —          —     

Net change in:

      

Fair value of borrowings carried at fair value

     (881     (2,574     (1,256

Other assets

     (4,210     2,977        535   

Accrued expenses and other liabilities

     1,124        (1,387     132   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     112,730        140,270        107,921   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Loan originations

     —          —          (36,990

Investment securities available for sale:

      

Sales

     643        —          —     

Maturities, calls and principal repayments

     —          1,000        —     

Cash and cash equivalents acquired in acquisitions

     —          3,934        —     
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     643        4,934        (36,990
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Issuance of long-term borrowings

     125,000        —          —     

Redemption of junior subordinated debentures

     (142,313     (10,000     —     

Dividends paid to common shareholders

     (129,271     (125,870     (116,779

Common stock issued, net

     7,071        7,805        8,027   
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (139,513     (128,065     (108,752
  

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

     (26,140     17,139        (37,821

Cash and cash equivalents at beginning of year

     59,867        42,728        80,549   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 33,727      $ 59,867      $ 42,728