Schedule of Comprehensive Income |
Components of other
comprehensive income (loss) include changes in net unrealized gains
(losses) on securities available for sale (including the non-credit
portion of other-than-temporary impairment charges relating to
certain securities during the period); unrealized gains (losses) on
derivatives used in cash flow hedging relationships; and the
pension benefit adjustment for unfunded portion of various
employee, officer and director pension plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|
|
Before |
|
|
Tax |
|
|
After |
|
|
Before |
|
|
Tax |
|
|
After |
|
|
Before |
|
|
Tax |
|
|
After |
|
|
|
Tax |
|
|
Effect |
|
|
Tax |
|
|
Tax |
|
|
Effect |
|
|
Tax |
|
|
Tax |
|
|
Effect |
|
|
Tax |
|
|
|
(in
thousands) |
|
Unrealized gains on
available for sale (AFS) securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (losses) gains
arising during the period
|
|
$ |
(22,679 |
) |
|
$ |
9,440 |
|
|
$ |
(13,239 |
) |
|
$ |
9,993 |
|
|
$ |
(4,311 |
) |
|
$ |
5,682 |
|
|
$ |
2,438 |
|
|
$ |
(925 |
) |
|
$ |
1,513 |
|
Less reclassification
adjustment for net gains included in net income
|
|
|
(14,678 |
) |
|
|
6,156 |
|
|
|
(8,522 |
) |
|
|
(2,587 |
) |
|
|
1,042 |
|
|
|
(1,545 |
) |
|
|
(32,068 |
) |
|
|
12,394 |
|
|
|
(19,674 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
(37,357 |
) |
|
|
15,596 |
|
|
|
(21,761 |
) |
|
|
7,406 |
|
|
|
(3,269 |
) |
|
|
4,137 |
|
|
|
(29,630 |
) |
|
|
11,469 |
|
|
|
(18,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-credit impairment
losses on securities available for sale and held to
maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in non-credit
impairment losses on securities
|
|
|
6,266 |
|
|
|
(2,629 |
) |
|
|
3,637 |
|
|
|
15,032 |
|
|
|
(5,090 |
) |
|
|
9,942 |
|
|
|
(42,531 |
) |
|
|
15,875 |
|
|
|
(26,656 |
) |
Less reclassification
adjustment for credit impairment losses included in net
income
|
|
|
(461 |
) |
|
|
193 |
|
|
|
(268 |
) |
|
|
4,220 |
|
|
|
(1,771 |
) |
|
|
2,449 |
|
|
|
18,570 |
|
|
|
(6,937 |
) |
|
|
11,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
5,805 |
|
|
|
(2,436 |
) |
|
|
3,369 |
|
|
|
19,252 |
|
|
|
(6,861 |
) |
|
|
12,391 |
|
|
|
(23,961 |
) |
|
|
8,938 |
|
|
|
(15,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains and
losses on derivatives (cash flow hedges)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses)
arising during the period
|
|
|
4,255 |
|
|
|
(1,855 |
) |
|
|
2,400 |
|
|
|
(5,773 |
) |
|
|
2,422 |
|
|
|
(3,351 |
) |
|
|
(24,393 |
) |
|
|
10,236 |
|
|
|
(14,157 |
) |
Less reclassification
adjustment for losses included in net income
|
|
|
6,898 |
|
|
|
(2,893 |
) |
|
|
4,005 |
|
|
|
6,478 |
|
|
|
(2,718 |
) |
|
|
3,760 |
|
|
|
3,067 |
|
|
|
(1,287 |
) |
|
|
1,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
11,153 |
|
|
|
(4,748 |
) |
|
|
6,405 |
|
|
|
705 |
|
|
|
(296 |
) |
|
|
409 |
|
|
|
(21,326 |
) |
|
|
8,949 |
|
|
|
(12,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined benefit
pension plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses)
arising during the period
|
|
|
37,204 |
|
|
|
(15,627 |
) |
|
|
21,577 |
|
|
|
(11,747 |
) |
|
|
4,908 |
|
|
|
(6,839 |
) |
|
|
(21,351 |
) |
|
|
8,947 |
|
|
|
(12,404 |
) |
Amortization of prior
service cost
|
|
|
2,440 |
|
|
|
(986 |
) |
|
|
1,454 |
|
|
|
105 |
|
|
|
(67 |
) |
|
|
38 |
|
|
|
592 |
|
|
|
(244 |
) |
|
|
348 |
|
Amortization of net
loss
|
|
|
1,970 |
|
|
|
(825 |
) |
|
|
1,145 |
|
|
|
2,401 |
|
|
|
(1,005 |
) |
|
|
1,396 |
|
|
|
1,540 |
|
|
|
(645 |
) |
|
|
895 |
|
Recognition of loss due
to curtailment
|
|
|
750 |
|
|
|
(282 |
) |
|
|
468 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change
|
|
|
42,364 |
|
|
|
(17,720 |
) |
|
|
24,644 |
|
|
|
(9,241 |
) |
|
|
3,836 |
|
|
|
(5,405 |
) |
|
|
(19,219 |
) |
|
|
8,058 |
|
|
|
(11,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive
income (loss)
|
|
$ |
21,965 |
|
|
$ |
(9,308 |
) |
|
$ |
12,657 |
|
|
$ |
18,122 |
|
|
$ |
(6,590 |
) |
|
$ |
11,532 |
|
|
$ |
(94,136 |
) |
|
$ |
37,414 |
|
|
$ |
(56,722 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Changes in Accumulated Other Comprehensive Loss after Tax |
The following
table presents the after-tax changes in the balances of each
component of accumulated other comprehensive loss for the years
ended December 31, 2013, 2012, and 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components of
Accumulated Other Comprehensive Loss |
|
|
Total
Accumulated
Other
Comprehensive
Loss |
|
|
|
Unrealized Gains
and Losses on
AFS Securities |
|
|
Non-credit
Impairment
Losses on
Securities |
|
|
Unrealized Gains
and Losses on
Derivatives |
|
|
Defined
Benefit
Pension
Plan |
|
|
|
|
(in
thousands) |
|
Balance—December 31, 2010
|
|
$ |
14,930 |
|
|
$ |
(1,543 |
) |
|
$ |
(708 |
) |
|
$ |
(18,398 |
) |
|
$ |
(5,719 |
) |
Other comprehensive
income (loss) before reclassifications
|
|
|
1,513 |
|
|
|
(26,656 |
) |
|
|
(14,157 |
) |
|
|
(12,404 |
) |
|
|
(51,704 |
) |
Amounts reclassified from
other comprehensive income (loss)
|
|
|
(19,674 |
) |
|
|
11,633 |
|
|
|
1,780 |
|
|
|
1,243 |
|
|
|
(5,018 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss,
net
|
|
|
(18,161 |
) |
|
|
(15,023 |
) |
|
|
(12,377 |
) |
|
|
(11,161 |
) |
|
|
(56,722 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2011
|
|
|
(3,231 |
) |
|
|
(16,566 |
) |
|
|
(13,085 |
) |
|
|
(29,559 |
) |
|
|
(62,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) before reclassifications
|
|
|
5,682 |
|
|
|
9,942 |
|
|
|
(3,351 |
) |
|
|
(6,839 |
) |
|
|
5,434 |
|
Amounts reclassified from
other comprehensive income (loss)
|
|
|
(1,545 |
) |
|
|
2,449 |
|
|
|
3,760 |
|
|
|
1,434 |
|
|
|
6,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss), net
|
|
|
4,137 |
|
|
|
12,391 |
|
|
|
409 |
|
|
|
(5,405 |
) |
|
|
11,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2012
|
|
|
906 |
|
|
|
(4,175 |
) |
|
|
(12,676 |
) |
|
|
(34,964 |
) |
|
|
(50,909 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) before reclassifications
|
|
|
(13,239 |
) |
|
|
3,637 |
|
|
|
2,400 |
|
|
|
21,577 |
|
|
|
14,375 |
|
Amounts reclassified from
other comprehensive income (loss)
|
|
|
(8,522 |
) |
|
|
(268 |
) |
|
|
4,005 |
|
|
|
3,067 |
|
|
|
—
(1,718 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss), net
|
|
|
(21,761 |
) |
|
|
3,369 |
|
|
|
6,405 |
|
|
|
24,644 |
|
|
|
12,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance—December 31, 2013
|
|
$ |
(20,855 |
) |
|
$ |
(806 |
) |
|
$ |
(6,271 |
) |
|
$ |
(10,320 |
) |
|
$ |
(38,252 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|