XML 112 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill And Intangible Assets Disclosure [Abstract]  
Carrying Amount of Goodwill

The changes in the carrying amount of goodwill as allocated to our business segments, or reporting units thereof, for goodwill impairment analysis were:

 

     Business Segment / Reporting Unit*  
     Wealth
Management
     Consumer
Lending
     Commercial
Lending
     Investment
Management
     Total  
     (in thousands)  

Balance at December 31, 2011

   $ 20,517       $ 98,999       $ 117,689       $ 80,757       $ 317,962   

Goodwill from business combinations

     —           29,452         57,074         23,746         110,272   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2012

   $ 20,517       $ 128,451       $ 174,763       $ 104,503       $ 428,234   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2013

   $ 20,517       $ 128,451       $ 174,763       $ 104,503       $ 428,234   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Valley’s Wealth Management Division is comprised of trust, asset management, and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.
Other Intangible Assets

The following tables summarize other intangible assets as of December 31, 2013 and 2012:

 

     Gross                  Net  
     Intangible      Accumulated     Valuation     Intangible  
     Assets      Amortization     Allowance     Assets  
     (in thousands)  

December 31, 2013

         

Loan servicing rights

   $ 71,100       $ (45,032   $ (504   $ 25,564   

Core deposits

     35,194         (27,238     —          7,956   

Other

     5,878         (3,268     —          2,610   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total other intangible assets

   $ 112,172       $ (75,538   $ (504   $ 36,130   
  

 

 

    

 

 

   

 

 

   

 

 

 

December 31, 2012

         

Loan servicing rights

   $ 63,377       $ (43,393   $ (3,046   $ 16,938   

Core deposits

     35,194         (24,160     —          11,034   

Other

     5,878         (2,727     —          3,151   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total other intangible assets

   $ 104,449       $ (70,280   $ (3,046   $ 31,123   
  

 

 

    

 

 

   

 

 

   

 

 

 

Schedule of Change in Loan Servicing Rights

The following table summarizes the change in loan servicing rights during the years ended December 31, 2013, 2012 and 2011:

 

     2013     2012     2011  
     (in thousands)  

Loan servicing rights

      

Balance at beginning of year

   $ 19,984      $ 12,900      $ 12,491   

Origination of loan servicing rights

     13,265        12,039        4,483   

Amortization expense

     (7,181     (4,955     (4,074
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 26,068      $ 19,984      $ 12,900   
  

 

 

   

 

 

   

 

 

 

Valuation allowance

      

Balance at beginning of year

   $ (3,046   $ (2,670   $ (1,163

Impairment adjustment

     2,542        (376     (1,507
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ (504   $ (3,046   $ (2,670
  

 

 

   

 

 

   

 

 

 

Balance at end of year, net of valuation allowance

   $ 25,564      $ 16,938      $ 10,230   
  

 

 

   

 

 

   

 

 

 

Estimated Future Amortization Expense

The following presents the estimated amortization expense of other intangible assets over the next five-year period:

 

     Loan
Servicing
Rights
     Core
Deposits
     Other  
     (in thousands)  

2014

   $ 6,580       $ 2,359       $ 466   

2015

     5,149         1,758         434   

2016

     3,974         1,195         233   

2017

     3,089         815         220   

2018

     2,338         610         193