XML 125 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2012
GOODWILL AND OTHER INTANGIBLE ASSETS

GOODWILL AND OTHER INTANGIBLE ASSETS (Note 8)

The changes in the carrying amount of goodwill as allocated to our business segments, or reporting units thereof, for goodwill impairment analysis were:

 

     Business Segment / Reporting Unit*  
     Wealth
Management
     Consumer
Lending
     Commercial
Lending
     Investment
Management
     Total  
     (in thousands)  

Balance at December 31, 2010

   $ 20,446       $ 98,999       $ 117,689       $ 80,757       $ 317,891   

Goodwill from business combinations

     71         —           —           —           71   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2011

     20,517         98,999         117,689         80,757         317,962   

Goodwill from business combinations

     —            29,452         57,074         23,746         110,272   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2012

   $ 20,517       $ 128,451       $ 174,763       $ 104,503       $ 428,234   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Valley’s Wealth Management Division is comprised of trust, asset management, and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.

During 2012, goodwill from business combinations primarily related to the acquisition of State Bancorp (see Note 2 for further details). During 2011, Valley recorded $71 thousand in goodwill from a final earn-out payment related to an acquisition by Valley in 2006. This earn-out payment was based upon predetermined profitability targets in accordance with the merger agreement. There was no impairment of goodwill during the years ended December 31, 2012, 2011, and 2010.

 

The following tables summarize other intangible assets as of December 31, 2012 and 2011:

 

     Gross                  Net  
     Intangible      Accumulated     Valuation     Intangible  
     Assets      Amortization     Allowance     Assets  
     (in thousands)  

December 31, 2012

         

Loan servicing rights

   $ 63,377       $ (43,393   $ (3,046   $ 16,938   

Core deposits

     35,194         (24,160     —          11,034   

Other

     5,878         (2,727     —          3,151   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total other intangible assets

   $ 104,449       $ (70,280   $ (3,046   $ 31,123   
  

 

 

    

 

 

   

 

 

   

 

 

 

December 31, 2011

         

Loan servicing rights

   $ 52,046       $ (39,146   $ (2,670   $ 10,230   

Core deposits

     27,144         (20,363     —          6,781   

Other

     6,121         (2,314     —          3,807   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total other intangible assets

   $ 85,311       $ (61,823   $ (2,670   $ 20,818   
  

 

 

    

 

 

   

 

 

   

 

 

 

The Bank is a servicer of residential mortgage and SBA loan portfolios, and it is compensated for loan administrative services performed for mortgage servicing rights purchased in the secondary market and loans originated and sold by the Bank. The aggregate principal balances of residential mortgage loans serviced by the Bank for others approximated $1.8 billion at December 31, 2012 and $1.3 billion at both December 31, 2011 and 2010. The SBA loans serviced by the Bank for third-party investors totaled $30.4 million, $33.1 million, and $38.4 million, at December 31, 2012, 2011 and 2010, respectively. The outstanding balance of all loans serviced for others is not included in the consolidated statements of financial condition.

The following table summarizes the change in loan servicing rights during the years ended December 31, 2012, 2011 and 2010:

 

     2012     2011     2010  
     (in thousands)  

Loan servicing rights

      

Balance at beginning of year

   $ 12,900      $ 12,491      $ 11,722   

Origination of loan servicing rights

     12,039        4,483        4,182   

Amortization expense

     (4,955     (4,074     (3,413
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 19,984      $ 12,900      $ 12,491   
  

 

 

   

 

 

   

 

 

 

Valuation allowance

      

Balance at beginning of year

   $ (2,670   $ (1,163   $ (612

Impairment adjustment

     (376     (1,507     (551
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ (3,046   $ (2,670   $ (1,163
  

 

 

   

 

 

   

 

 

 

Balance at end of year net of valuation allowance

   $ 16,938      $ 10,230      $ 11,328   
  

 

 

   

 

 

   

 

 

 

Loan servicing rights are accounted for using the amortization method (see Note 1 for more details).

Core deposits are amortized using an accelerated method and have a weighted average amortization period of 10 years. The line item labeled “Other” included in the table above primarily consists of customer lists and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of 17 years. During the first quarter of 2012, Valley recorded $8.1 million in core deposits intangibles resulting from the State Bancorp acquisition. Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the years ended December 31, 2012, 2011, and 2010.

Valley recognized amortization expense on other intangible assets, including net impairment charges on loan servicing rights (reflected in the table above), of $9.8 million, $9.3 million, and $7.7 million for the years ended December 31, 2012, 2011 and 2010, respectively.

The following presents the estimated amortization expense of other intangible assets over the next five-year period:

 

     Loan                
     Servicing      Core         
     Rights      Deposits      Other  
     (in thousands)  

2013

   $ 4,511       $ 3,078       $ 541   

2014

     3,640         2,359         466   

2015

     2,658         1,758         434   

2016

     1,941         1,195         233   

2017

     1,433         815         220