XML 72 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2012
Goodwill and Other Intangible Assets

Note 9. Goodwill and Other Intangible Assets

The changes in the carrying amount of goodwill as allocated to our business segments, or reporting units thereof, for goodwill impairment analysis were:

 

    Business Segment / Reporting Unit*  
   

 

Wealth
 Management 

    Consumer
     Lending     
      Commercial  
Lending
    Investment
  Management  
    Total  
    (in thousands)  

Balance at December 31, 2011

    $       20,517          $ 98,999          $ 117,689          $ 80,757          $ 317,962     

Goodwill from business combinations

    -              27,371          53,040          22,070          102,481     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at June 30, 2012

    $ 20,517          $       126,370          $       170,729          $       102,827          $       420,443     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

   * Valley’s Wealth Management Division is comprised of trust, asset management, and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.

During the six months ended June 30, 2012, goodwill from business combinations primarily related to acquisition of State Bancorp (see Note 3 for further details). There was no impairment of goodwill during the three and six months ended June 30, 2012 and 2011.

The following table summarizes other intangible assets as of June 30, 2012 and December 31, 2011:

 

    Gross   Intangible  
Assets
    Accumulated
  Amortization  
    Valuation
    Allowance    
    Net
  Intangible   Assets
 
    (in thousands)  

June 30, 2012

       

Loan servicing rights

    $ 54,363          $ (41,199)         $ (2,651)         $ 10,513     

Core deposits

    35,194          (22,369)         -           12,825     

Other

    5,878          (2,399)         -           3,479     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other intangible assets

    $           95,435          $         (65,967)         $           (2,651)         $           26,817     
 

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2011

       

Loan servicing rights

    $ 52,046          $ (39,146)         $ (2,670)         $ 10,230     

Core deposits

    27,144          (20,363)         -           6,781     

Other

    6,121          (2,314)         -           3,807     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total other intangible assets

    $ 85,311          $ (61,823)         $ (2,670)         $ 20,818     
 

 

 

   

 

 

   

 

 

   

 

 

 

Loan servicing rights are accounted for using the amortization method. Under this method, Valley amortizes the loan servicing assets in proportion to, and over the period of, estimated net servicing revenues. On a quarterly basis, Valley stratifies its loan servicing assets into groupings based on risk characteristics and assesses each group for impairment based on fair value. Impairment charges on loan servicing rights are recognized in earnings when the amortized cost value of a stratified group of loan servicing rights exceeds its estimated fair value. Valley recorded net impairment charges on its loan servicing rights totaling $401 thousand as compared to net recoveries of impairment charges totaling $49 thousand for the three months ended June 30, 2012 and 2011, respectively, and net recoveries of impairment charges totaling $19 thousand and $101 thousand for the six months ended June 30, 2012 and 2011, respectively.

Core deposits are amortized using an accelerated method and have a weighted average amortization period of 10 years. The line item labeled “Other” included in the table above primarily consists of customer lists and covenants not to compete, which are amortized over their expected lives generally using a straight-line method and have a weighted average amortization period of 16 years. During the quarter ended March 31, 2012, Valley recorded $8.1 million in core deposits intangibles resulting from the State Bancorp acquisition. Valley evaluates core deposits and other intangibles for impairment when an indication of impairment exists. No impairment was recognized during the three and six months ended June 30, 2012 and 2011.

 

The following presents the estimated future amortization expense of other intangible assets for the remainder of 2012 through 2016:

 

    Loan              
         Servicing          Core        
    Rights          Deposits                 Other         
    (in thousands)  

2012

    $ 848          $ 1,791          $ 328     

2013

    2,611          3,078          541     

2014

    1,994          2,359          466     

2015

    1,423          1,758          434     

2016

    1,063          1,195          233     

Valley recognized amortization expense on other intangible assets, including net impairment charges and recoveries on loan servicing rights, totaling approximately $2.5 million and $1.8 million for the three months ended June 30, 2012 and 2011, respectively, and $4.5 million and $3.8 million for the six months ended June 30, 2012 and 2011, respectively.