XML 101 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income $ 133,653 $ 131,170 $ 116,061
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 16,380 15,850 15,316
Stock-based compensation 3,156 4,830 5,049
Provision for credit losses 53,335 49,456 47,992
Net amortization of premiums and accretion of discounts on securities and borrowings 11,871 12,443 9,592
Amortization of other intangible assets 9,315 7,721 6,887
Gains on securities transactions, net (32,068) (11,598) (8,005)
Net impairment losses on securities recognized in earnings 19,968 4,642 6,352
Proceeds from sales of loans held for sale 366,769 385,997 369,917
Gains on sales of loans, net (10,699) (12,591) (8,937)
Originations of loans held for sale (322,281) (323,710) (381,930)
Gains on sales of assets, net (426) (619) (605)
Change in the FDIC loss-share receivable (excluding reimbursements) (13,403) (6,268)  
Net deferred income tax expense (benefit) (15,285) 20,176 (10,898)
Net change in:      
Trading securities 9,956 1,056 1,286
Fair value of borrowings carried at fair value (1,256) 5,841 15,828
Cash surrender value of bank owned life insurance (7,380) (6,166) (5,700)
Accrued interest receivable (3,069) 93 1,472
Other assets (34,977) 9,569 91,644
Accrued expenses and other liabilities 7,778 (8,878) (166,768)
Net cash provided by operating activities 191,337 279,014 104,553
Cash flows from investing activities:      
Net loan (originations) repayments (444,207) 359,117 734,544
Loans purchased (33,293) (52,279)  
Investment securities held to maturity:      
Purchases (683,056) (993,407) (967,904)
Maturities, calls and principal repayments 582,999 644,810 526,637
Investment securities available for sale:      
Purchases (473,119) (321,318) (503,483)
Sales 552,486 425,473 326,096
Maturities, calls and principal repayments 280,046 327,316 333,041
Death benefit proceeds from bank owned life insurance 8,469 5,241 1,727
Proceeds from sales of real estate property and equipment 4,864 4,601 3,713
Purchases of real estate property and equipment (16,402) (14,599) (25,282)
Reimbursements from the FDIC 28,372    
Cash and cash equivalents acquired (paid) in acquisitions   44,228 (285)
Net cash (used in) provided by investing activities (192,841) 429,183 428,804
Cash flows from financing activities:      
Net change in deposits 309,488 (837,871) 314,362
Net change in short-term borrowings 20,531 (36,517) (424,157)
Advances of long-term borrowings   50,681  
Repayments of long-term borrowings (207,000) (72,742) (60,755)
Redemption of preferred stock     (300,000)
Dividends paid to preferred shareholders     (12,980)
Dividends paid to common shareholders (116,779) (115,190) (109,005)
Common stock issued, net 8,027 8,391 140,008
Net cash provided by (used in) financing activities 14,267 (1,003,248) (452,527)
Net change in cash and cash equivalents 12,763 (295,051) 80,830
Cash and cash equivalents at beginning of year 366,286 661,337 580,507
Cash and cash equivalents at end of year 379,049 366,286 661,337
Supplemental disclosures of cash flow information:      
Interest on deposits and borrowings 199,565 217,102 288,858
Federal and state income taxes 60,186 50,636 63,021
Supplemental schedule of non-cash investing activities:      
Transfer of investment securities held to maturity to available for sale 23,452    
Loans transferred to loans held for sale   83,162  
Non-cash assets acquired:      
Investment securities available for sale   73,743  
Loans   412,331  
Premises and equipment, net   133  
Accrued interest receivable   2,788  
Goodwill   21,413 726
Other intangible assets, net   4,884 224
FDIC loss-share receivable   108,000  
Other assets   22,558  
Total non-cash assets acquired   645,850 950
Liabilities assumed:      
Deposits   654,200  
Short-term borrowings   12,688  
Long-term borrowings   10,559  
Accrued expenses and other liabilities   12,631 665
Total liabilities assumed   690,078 665
Net non-cash (liabilities) assets acquired   (44,228) 285
Cash and cash equivalents acquired (paid) in acquisitions   $ 44,228 $ (285)