XML 79 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (USD $)
In Thousands
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income $ 73,479 $ 60,373
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,077 7,959
Stock-based compensation 1,276 1,893
Provision for credit losses 30,188 25,049
Net amortization of premiums and accretion of discounts on securities and borrowings 5,102 5,858
Amortization of other intangible assets 3,758 4,145
Gains on securities transactions, net (19,171) (4,519)
Net impairment losses on securities recognized in earnings 825 4,642
Proceeds from sales of loans held for sale 173,081 159,479
Gains on sales of loans, net (5,170) (3,539)
Originations of loans held for sale (137,338) (137,786)
Gains on sales of assets, net (203) (304)
Change in FDIC loss-share receivable (13,566)  
Net change in:    
Trading securities 9,793 345
Fair value of borrowings carried at fair value (1,947) 1,847
Cash surrender value of bank owned life insurance (3,586) (3,311)
Accrued interest receivable (305) 81
Other assets 25,298 29,414
Accrued expenses and other liabilities (23,533) 7,821
Net cash provided by operating activities 126,058 159,447
Cash flows from investing activities:    
Net loan (originations) repayments (241,027) 335,225
Investment securities held to maturity:    
Purchases (272,825) (504,364)
Maturities, calls and principal repayments 339,196 267,274
Investment securities available for sale:    
Purchases (366,123) (244,010)
Sales 390,861 373,766
Maturities, calls and principal repayments 102,250 193,926
Death benefit proceeds from bank owned life insurance 1,169 773
Proceeds from sales of real estate property and equipment 3,946 41
Purchases of real estate property and equipment (7,513) (5,139)
Reimbursements from the FDIC 22,746  
Cash and cash equivalents acquired in acquisitions   47,528
Net cash (used in) provided by investing activities (27,320) 465,020
Cash flows from financing activities:    
Net change in deposits 342,833 (781,064)
Net change in short-term borrowings (21,258) (44,193)
Repayments of long-term borrowings (206,000) (61,742)
Dividends paid to common shareholders (58,151) (57,214)
Common stock issued, net 4,215 4,530
Net cash provided by (used in) financing activities 61,639 (939,683)
Net change in cash and cash equivalents 160,377 (315,216)
Cash and cash equivalents at beginning of year 366,286 661,337
Cash and cash equivalents at end of period 526,663 346,121
Supplemental disclosures of cash flow information:    
Interest on deposits and borrowings 100,522 109,961
Federal and state income taxes 28,741 37,876
Non-cash assets acquired:    
Investment securities available for sale   73,743
Loans   412,331
Premises and equipment, net   123
Accrued interest receivable   2,787
FDIC loss-share receivable   108,000
Goodwill   19,497
Other intangible assets, net   1,560
Other assets   22,559
Total non-cash assets acquired   640,600
Liabilities assumed:    
Deposits   654,200
Short-term borrowings   12,688
Long-term borrowings   10,559
Accrued expenses and other liabilities   10,681
Total liabilities assumed   688,128
Net non-cash assets acquired   (47,528)
Cash and cash equivalents acquired in acquisitions   $ 47,528