-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RoyMEAlhVnEFbLNBsruPSwiGkOMawALiwxSeuhZBuFGuWWjX39JV+nhcOt2j9ZZ8 F5z5tLfrN8pg0CewkB8InA== 0001193125-04-118610.txt : 20040715 0001193125-04-118610.hdr.sgml : 20040715 20040715100448 ACCESSION NUMBER: 0001193125-04-118610 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040714 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040715 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VALLEY NATIONAL BANCORP CENTRAL INDEX KEY: 0000714310 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 222477875 STATE OF INCORPORATION: NJ FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11277 FILM NUMBER: 04914992 BUSINESS ADDRESS: STREET 1: 1455 VALLEY RD CITY: WAYNE STATE: NJ ZIP: 07470 BUSINESS PHONE: 9733053380 MAIL ADDRESS: STREET 1: 1455 VALLEY RD CITY: WAYNE STATE: NJ ZIP: 07470 8-K 1 d8k.htm FORM 8-K Form 8-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report

(Date of earliest event reported) – July 14, 2004

 


 

VALLEY NATIONAL BANCORP

(Exact Name of Registrant as Specified in Charter)

 


 

NEW JERSEY

(State or Other Jurisdiction of Incorporation)

 

1-11277

(Commission File Number)

 

22-2477875

(IRS Employer Identification No.)

 

1455 Valley Road, Wayne, New Jersey 07470

(Address of Principal Executive Offices)

 

(973) 305-8800

(Registrant’s Telephone Number)

 



Item 7. Financial Statements and Exhibits

 

  (c) Exhibit

 

  99 Release dated July 14, 2004

 

The Press Release disclosed in this Item 7 as Exhibit 99 shall be considered “furnished” but not “filed” pursuant to Item 12 of Form 8-K for purposes of the Securities Exchange Act of 1934, as amended.

 

Item 12. Results of Operations and Financial Condition

 

On July 14, 2004, Valley National Bancorp (“Valley”) issued a press release reporting 2004 second quarter results of operations.

 

A copy of the press release is attached to this Current Report Form 8-K as Exhibit 99.

 

The information disclosed in this Item 12 shall be considered “furnished” but not “filed” for purposes of the Securities Exchange Act of 1934, as amended.

 

2


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

VALLEY NATIONAL BANCORP

 

By:  

/s/    Alan D. Eskow        

   

Alan D. Eskow

Executive Vice President and

Chief Financial Officer

(Principal Financial Officer)

 

 

Dated: July 15, 2004

 

3

EX-99 2 dex99.htm PRESS RELEASE Press Release

EXHIBIT 99

 

FOR IMMEDIATE RELEASE

 

Contact: Alan D. Eskow

Executive Vice President and

Chief Financial Officer

(973) 305-4003

 

Valley National Bancorp Increases Loans For The Quarter By $229 Million

Reflecting 14% Annualized Growth

 

WAYNE, NJ, July 14, 2004 – Gerald H. Lipkin, Chairman, President and CEO of Valley National Bancorp (NYSE:VLY) stated, “We are pleased to report that during the quarter loans grew by $229 million across all areas of the bank at an annualized rate of 14.6 percent. Our business development group and small business initiative, which started in January, are showing excellent results. This translated into higher loan growth during the second quarter. Furthermore, this group continues to build a very strong pipeline of future commercial loan closings. Additionally, residential mortgages and consumer loans, which consist mostly of automobile loans, showed strong increases during the second quarter.

 

“Earnings continue to be strong, although not growing at a pace we would like to see mainly due to continued margin compression. The recent upward movement in the prime rate, as well as anticipated increases in the future should help reverse the margin compression. Funding strategies initiated in July of 2003 through the current quarter continue to impact net interest income. We have refinanced or secured almost $600 million in long-term borrowings with an average cost of 81 basis points less than currently available comparable maturities. This should help our net interest income as interest rates rise. We were pleased that our net interest income increased on a linked quarter basis as a result of our loan growth, even though asset yields declined by 14 basis points.”

 

Valley earned net income per diluted share of $0.76 for the six months ended June 30, 2004 compared to $0.76 per diluted share for the six months ended June 30, 2003. Net income for the first six months of 2004 was $75.2 million, compared with $75.7 million for the first six months of 2003. All data reflects the 5 percent stock dividend that was issued May 17, 2004.

 

Net income for the second quarter of 2004 was $0.37 per diluted share or $36.7 million compared to $0.38 per diluted share or $37.7 million for the second quarter of 2003.


Valley National Bancorp (NYSE: VLY)

2004 2nd Quarter Earnings

July 14, 2004

 

Net interest income for the first six months of 2004 on a tax equivalent basis was $184.7 million with a net interest margin of 3.96 percent. That compares with net interest income of $181.1 million and a net interest margin of 4.22 percent for the same period in 2003. Net interest income for the current quarter grew $1.2 million to $92.9 million while the net interest margin declined to 3.90 percent from 4.02 percent in the first quarter of 2004. Continued historical low interest rates in conjunction with higher pay downs and higher amortization of investments impacted the margin for the quarter.

 

For the first six months of 2004, Valley achieved an annualized return on average shareholders’ equity (ROE) of 22.37 percent, an annualized return on average assets (ROA) of 1.51 percent and an efficiency ratio of 47.9 percent. The efficiency ratio measures Valley’s total non-interest expense as a percentage of net interest income plus total non-interest income. These ratios continue to place Valley among the nation’s best performing banks.

 

Total loans increased $374 million or 6.1 percent to $6.5 billion at June 30, 2004, from $6.1 billion at June 30, 2003 and compared to $6.2 billion at December 31, 2003. On a linked quarter, total loans grew $229 million, or 3.6 percent. This increase represents strong growth across the entire loan portfolio.

 

Total deposits increased $348 million or 5.0 percent to $7.4 billion at June 30, 2004, from $7.0 billion at June 30, 2003 and compared to $7.2 billion at December 31, 2003. On a linked quarter, demand and savings deposits increased $243 million or 4.8 percent. Valley’s cost of total deposits for the first half of 2004 was 0.89 percent, down from 1.11 percent in the first half of 2003.

 

Total non-performing assets, which include non-accrual loans and other real estate owned (OREO), totaled $15.1 million or 0.23 percent of loans and OREO at June 30, 2004. This was down from $24.1 million at June 30, 2003 and $23.1 million at December 31, 2003. Net charge-offs were $3.2 million during the first half of 2004 or 0.10 percent of average loans.

 

Total loans past due in excess of 30 days declined to 0.55 percent of all loans at June 30, 2004 compared with 0.75 percent at June 30, 2003 and 0.92 percent at December 31, 2003. Loans past due 90 days or more and still accruing at June 30, 2004 were $5.0 million, or 0.08 percent of total loans, compared to $3.0 million at June 30, 2003 and $2.8 million at December 31, 2003.

 

The provision for loan losses was $3.3 million for the first half of 2004 and $1.5 million for the second quarter of 2004. The provision was in excess of net charge-offs for both the six month period and during the quarter.

 

Non-interest income for the first half of 2004 was $43.7 million compared to $51.9 million for the first half of 2003 while the second quarter non-interest income was $20.7 million compared to $26.2 million for the same quarter in 2003. The decrease was mainly due to

 

2


Valley National Bancorp (NYSE: VLY)

2004 2nd Quarter Earnings

July 14, 2004

 

lower security gains and lower gains on the sale of residential mortgage loans. The industry wide reduction in residential mortgage activity resulted in lower title insurance premiums during the quarter and the first six months of 2004. On a linked quarter non-interest income was lower by $2.3 million also mostly due to lower security gains.

 

Non-interest expense for the first half of 2004 decreased $2.2 million or 2.0 percent to $107.9 million from the first half of 2003 and decreased $1.1 million for the second quarter of 2004 compared to the same period in 2003, both due to lower employment and amortization expenses partially offset by an increase in depreciation.

 

Valley’s risk-based capital ratios were 10.99 percent for Tier 1 capital and 11.83 percent for total capital. The Tier 1 leverage ratio was 8.32 percent. At June 30, 2004, shareholders’ equity increased to $658.6 million from $629.1 million a year ago.

 

Valley National Bancorp is a regional bank holding company headquartered in Wayne, New Jersey. Its principal subsidiary, Valley National Bank currently operates 129 branch offices located in 83 communities serving 11 counties in northern New Jersey and Manhattan. Valley’s web site can be found at http://www.valleynationalbank.com.

 

*    *    *    *    *    *    *    *    *    *     *    *    *    *    *    *    *    *    *    *     *    *    *    *

 

Cautionary Statement Concerning Forward-Looking Statements

 

The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations. These statements may be identified by such forward-looking terminology as “expect,” “anticipate,” “look,” “view,” “opportunities,” “allow,” “continues,” “reflects,” “believe,” “may,” “will,” “should” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from such forward-looking statements. Valley assumes no obligation for updating any such forward-looking statement at any time. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to, unanticipated changes in the direction of interest rates, changes in loan, investment and mortgage prepayment assumptions, changes in effective income tax rates, higher or lower cash flow levels than anticipated, slowdown in levels of deposit growth, a decline in the economy in New Jersey and New York, a decrease in loan origination volume, as well as a change in legal and regulatory barriers and the development of new tax strategies or the disallowance of prior tax strategies.

 

#    #    #

 

-Tables to Follow-

 

3


 

Valley National Bancorp

Consolidated Financial Highlights

 

SELECTED FINANCIAL DATA

 

    

Three Months Ended

June 30,


   

Six Months Ended

June 30,


 

(Dollars in thousands, except for share data)


   2004

    2003

    2004

    2003

 

SELECTED FINANCIAL DATA:

                                

Net income

   $ 36,729     $ 37,729     $ 75,161     $ 75,711  

Net interest income

     91,386       88,823       181,603       178,047  

Net interest income - FTE (1)

     92,938       90,371       184,710       181,100  

Weighted Average Number of Shares Outstanding: (2)

                                

Diluted

     99,116,527       99,029,249       99,126,182       99,420,148  

Per share data: (2)

                                

Basic earnings

   $ 0.37     $ 0.38     $ 0.76     $ 0.77  

Diluted earnings

     0.37       0.38       0.76       0.76  

Cash dividends declared

     0.225       0.21       0.44       0.42  

Book value

     6.67       6.39       6.67       6.39  

Closing stock price - high

     27.14       25.84       27.43       25.84  

Closing stock price - low

     24.15       22.87       24.15       21.77  

FINANCIAL RATIOS:

                                

Net interest margin - FTE (1)

     3.90 %     4.16 %     3.96 %     4.22 %

Annualized return on average assets

     1.45       1.62       1.51       1.65  

Annualized return on average equity

     21.56       24.27       22.37       24.16  

Efficiency ratio (3)

     48.88       48.63       47.88       47.88  

 

SELECTED BALANCE SHEET ITEMS AND RATIOS

 

    

Three Months Ended

June 30,


  

Six Months Ended

June 30,


(Dollars in thousands)


   2004

   2003

   2004

   2003

AVERAGE BALANCE SHEET ITEMS:

                           

Assets

   $ 10,142,322    $ 9,314,513    $ 9,957,712    $ 9,200,881

Interest earning assets

     9,521,979      8,692,965      9,330,816      8,588,703

Loans

     6,371,083      6,050,578      6,301,040      5,954,306

Interest bearing liabilities

     7,682,550      7,084,794      7,519,346      6,983,629

Deposits

     7,330,069      6,863,701      7,274,956      6,749,512

Shareholders’ equity

     681,387      621,874      671,840      626,652
    

  

  

  

ALLOWANCE FOR LOAN LOSSES:

                           

Beginning of period

   $ 64,796    $ 66,791    $ 64,650    $ 64,087

Provision for loan losses

     1,476      1,755      3,324      5,010

Charge-offs

     2,501      2,143      5,980      4,310

Recoveries

     1,041      1,074      2,818      2,690

End of period

   $ 64,812    $ 67,477    $ 64,812    $ 67,477
    

  

  

  


(1) Net interest income and net interest margin are presented on a tax equivalent basis using a 35 percent federal tax rate. Valley believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice and SEC rules.
(2) Share data reflects the 5 percent stock dividend issued May 17, 2004.
(3) The efficiency ratio measures Valley’s total non-interest expense as a percentage of net interest income plus total non-interest income.


Valley National Bancorp

Consolidated Financial Highlights

 

SELECTED FINANCIAL DATA

 

     As of June 30,

 

(Dollars in thousands)


   2004

    2003

 

BALANCE SHEET ITEMS:

                

Assets

   $ 10,484,538     $ 9,512,756  

Loans

     6,507,689       6,133,388  

Deposits

     7,374,502       7,026,076  

Shareholders’ equity

     658,563       629,134  

CAPITAL RATIOS:

                

Tier 1 leverage ratio

     8.32 %     8.20 %

Risk-based capital - Tier 1

     10.99       10.85  

Risk-based capital - Total Capital

     11.83       11.92  

ASSET QUALITY:

                

Non-accrual loans

   $ 14,594     $ 23,894  

Other real estate owned (OREO)

     524       172  

Total non-performing assets

     15,118       24,066  

Loans past due 90 days or more and still accruing

     4,952       3,023  

ASSET QUALITY RATIOS:

                

Non-performing assets to total loans plus other real estate owned (OREO)

     0.23 %     0.39 %

Allowance for loan losses to loans

     1.00       1.10  

Net charge-offs to average loans

     0.10       0.05  

 

SHAREHOLDER RELATIONS

 

Requests for copies of reports and/or other inquiries should be directed to Dianne Grenz, Director of Public & Shareholder Relations, Valley National Bancorp, 1455 Valley Road, Wayne, New Jersey, 07470, by telephone at (973) 305-3380, by fax at (973) 696-2044 or by e-mail at dgrenz@valleynationalbank.com.


VALLEY NATIONAL BANCORP

Consolidated Statements of Financial Condition

($ in thousands, except for share data)

 

     June 30,

 
     2004

    2003

 

Assets

                

Cash and due from banks

   $ 247,721     $ 241,325  

Securities:

                

Available for sale

     1,913,624       2,126,734  

Held to maturity

     1,319,248       605,695  

Trading account

     2,174       3,524  
    


 


Total securities

     3,235,046       2,735,953  
    


 


Loans held for sale

     5,508       79,326  

Loans

     6,502,181       6,054,062  

Less: Allowance for loan losses

     (64,812 )     (67,477 )
    


 


Loans, net

     6,437,369       5,986,585  
    


 


Premises and equipment, net

     138,672       116,549  

Due from customers on acceptances outstanding

     11,897       10,667  

Accrued interest receivable

     43,547       41,219  

Intangible assets

     48,278       53,004  

Bank owned life insurance

     167,517       161,910  

Other assets

     148,983       86,218  
    


 


Total assets

   $ 10,484,538     $ 9,512,756  
    


 


Liabilities

                

Deposits:

                

Non-interest bearing

   $ 1,738,417     $ 1,598,087  

Interest bearing:

                

Savings

     3,529,446       3,159,926  

Time

     2,106,639       2,268,063  
    


 


Total deposits

     7,374,502       7,026,076  
    


 


Federal funds purchased and securities sold under agreements to repurchase

     452,836       449,116  

Treasury tax and loan account and other short-term borrowings

     27,093       17,268  

Long-term debt

     1,820,308       1,278,785  

Bank acceptances outstanding

     11,897       10,667  

Accrued expenses and other liabilities

     139,339       101,710  
    


 


Total liabilities

     9,825,975       8,883,622  
    


 


Shareholders’ Equity (1)

                

Preferred stock, no par value 30,000,000 shares authorized; none issued

     0       0  

Common stock, no par value, authorized 157,042,457 shares; issued 98,898,316 shares in 2004 and 98,962,333 shares in 2003

     34,956       33,332  

Surplus

     438,481       319,140  

Retained earnings

     198,042       254,078  

Unallocated common stock held by the employee benefit plan

     (170 )     (352 )

Accumulated other comprehensive (loss)/gain

     (7,808 )     36,123  
    


 


       663,501       642,321  

Treasury stock, at cost (197,149 common shares in 2004 and 525,342 in 2003)

     (4,938 )     (13,187 )
    


 


Total shareholders’ equity

     658,563       629,134  
    


 


Total liabilities and shareholders’ equity

   $ 10,484,538     $ 9,512,756  
    


 



1 - Share data reflects the 5 percent stock dividend issued May 17, 2004.


VALLEY NATIONAL BANCORP

Consolidated Statements of Income

($ in thousands, except for share data)

 

    

Three Months Ended

June 30,


     2004

   2003

Interest Income

             

Interest and fees on loans

   $ 88,967    $ 92,225

Interest and dividends on investment securities

     36,675      33,729

Interest on federal funds sold and other short-term investments

     34      86
    

  

Total interest income

     125,676      126,040
    

  

Interest Expense

             

Interest on deposits:

             

Savings deposits

     5,162      6,427

Time deposits

     11,038      12,218

Interest on other borrowings

     18,090      18,572
    

  

Total interest expense

     34,290      37,217
    

  

Net Interest Income

     91,386      88,823

Provision for loan losses

     1,476      1,755
    

  

Net interest income after provision for loan losses

     89,910      87,068
    

  

Non-Interest Income

             

Trust and investment services

     2,183      2,156

Insurance premiums

     3,745      4,202

Service charges on deposit accounts

     5,171      5,682

Gains on securities transactions, net

     1,051      2,968

Fees from loan servicing

     2,034      2,459

Gains on sales of loans, net

     691      2,727

Bank owned life insurance

     1,534      1,564

Other

     4,321      4,464
    

  

Total non-interest income

     20,730      26,222
    

  

Non-Interest Expense

             

Salary expense

     24,173      24,647

Employee benefit expense

     5,791      5,892

Net occupancy expense

     8,860      8,767

Amortization of intangible assets

     2,690      3,609

Other

     13,283      13,028
    

  

Total non-interest expense

     54,797      55,943
    

  

Income before income taxes

     55,843      57,347

Income tax expense

     19,114      19,618
    

  

Net Income

   $ 36,729    $ 37,729
    

  

Earnings Per Share: (1)

             

Basic

   $ 0.37    $ 0.38

Diluted

   $ 0.37    $ 0.38

Weighted Average Number of Shares Outstanding: (1)

             

Basic

     98,660,022      98,488,665

Diluted

     99,116,527      99,029,249

1 - Share data reflects the 5 percent stock dividend issued May 17, 2004.


VALLEY NATIONAL BANCORP

Consolidated Statements of Income

($ in thousands, except for share data)

 

    

Six Months Ended

June 30,


     2004

   2003

Interest Income

             

Interest and fees on loans

   $ 176,799    $ 184,052

Interest and dividends on investment securities

     72,268      68,246

Interest on federal funds sold and other short-term investments

     124      173
    

  

Total interest income

     249,191      252,471
    

  

Interest Expense

             

Interest on deposits:

             

Savings deposits

     9,875      13,137

Time deposits

     22,441      24,171

Interest on other borrowings

     35,272      37,116
    

  

Total interest expense

     67,588      74,424
    

  

Net Interest Income

     181,603      178,047

Provision for loan losses

     3,324      5,010
    

  

Net interest income after provision for loan losses

     178,279      173,037
    

  

Non-Interest Income

             

Trust and investment services

     4,415      4,230

Insurance premiums

     7,417      9,004

Service charges on deposit accounts

     9,998      10,959

Gains on securities transactions, net

     4,617      6,179

Fees from loan servicing

     4,211      4,451

Gains on sales of loans, net

     1,508      5,315

Bank owned life insurance

     3,112      3,078

Other

     8,451      8,646
    

  

Total non-interest income

     43,729      51,862
    

  

Non-Interest Expense

             

Salary expense

     48,279      49,067

Employee benefit expense

     11,207      12,198

Net occupancy expense

     18,130      17,182

Amortization of intangible assets

     4,889      6,375

Other

     25,373      25,259
    

  

Total non-interest expense

     107,878      110,081
    

  

Income before income taxes

     114,130      114,818

Income tax expense

     38,969      39,107
    

  

Net Income

   $ 75,161    $ 75,711
    

  

Earnings Per Share: (1)

             

Basic

   $ 0.76    $ 0.77

Diluted

   $ 0.76    $ 0.76

Weighted Average Number of Shares Outstanding: (1)

             

Basic

     98,629,884      98,937,601

Diluted

     99,126,182      99,420,148

1 - Share data reflects the 5 percent stock dividend issued May 17, 2004.


Valley National Bancorp

(dollars in thousands)

 

     End of Period -
06/30/04


   End of Period -
03/31/04


   End of Period -
12/31/03


   End of Period -
06/30/03


     Loan Portfolio

   Loan Portfolio

   Loan Portfolio

   Loan Portfolio

Commercial Loans

   $ 1,205,739    $ 1,180,310    $ 1,184,652    $ 1,163,176

Construction

     254,007      265,993      222,748      203,391

Residential Mortgage

     1,699,035      1,614,999      1,596,859      1,648,293

Commercial Mortgage

     1,692,201      1,607,486      1,553,037      1,564,096
    

  

  

  

Total Mortgage Loans

     3,645,243      3,488,478      3,372,644      3,415,780

Home Equity

     486,962      477,793      476,149      467,322

Credit Card

     9,636      9,743      10,722      10,727

Automobile

     1,058,238      1,011,844      1,013,938      958,900

Other Consumer

     101,871      110,731      114,304      117,483
    

  

  

  

Total Consumer Loans

     1,656,707      1,610,111      1,615,113      1,554,432

Total Loans

   $ 6,507,689    $ 6,278,899    $ 6,172,409    $ 6,133,388
    

  

  

  

 

     Quarter End - 6/30/04

    Quarter End - 03/31/04

    Quarter End - 12/31/03

    Quarter End - 06/30/03

 
     Average
Balance


   Interest

   Avg.
Rate


    Average
Balance


   Interest

   Avg.
Rate


    Average
Balance


   Interest

   Avg.
Rate


    Average
Balance


   Interest

   Avg.
Rate


 

Assets

                                                                                

Loans

   $ 6,371,083    $ 89,002    5.59 %   $ 6,230,219    $ 87,869    5.64 %   $ 6,163,441    $ 89,553    5.81 %   $ 6,050,578    $ 92,283    6.10 %

Taxable Investments

     2,819,716      33,850    4.80 %     2,593,634      32,774    5.05 %     2,525,018      31,655    5.01 %     2,375,933      30,962    5.21 %

Non-Taxable Investments

     317,298      4,342    5.47 %     289,643      4,337    5.99 %     267,097      4,291    6.43 %     244,754      4,257    6.96 %

Fed Funds and Other Int. Earning Assets

     13,882      34    0.98 %     24,032      90    1.50 %     90,107      230    1.02 %     21,700      86    1.59 %
    

  

  

 

  

  

 

  

  

 

  

  

Total Int. Earning Assets

     9,521,979      127,228    5.34 %     9,137,528      125,070    5.48 %     9,045,663      125,729    5.56 %     8,692,965      127,588    5.87 %

Other Assets

     620,343                   633,523                   638,693                   621,548              

Total Average Assets

   $ 10,142,322                 $ 9,771,051                 $ 9,684,356                 $ 9,314,513              
    

               

               

               

             

Liabilities and Shareholders’ Equity

                                                                                

Savings

   $ 3,446,731    $ 5,162    0.60 %   $ 3,299,834    $ 4,713    0.57 %   $ 3,267,588    $ 4,831    0.59 %   $ 3,096,965    $ 6,427    0.83 %

Time Deposits

     2,167,642      11,038    2.04 %     2,242,311      11,403    2.03 %     2,311,486      11,969    2.07 %     2,229,817      12,218    2.19 %

S/T Borrowings

     372,815      921    0.99 %     236,586      499    0.84 %     199,562      422    0.85 %     478,997      1,404    1.17 %

Long-term Debt

     1,695,362      17,169    4.05 %     1,575,598      16,683    4.24 %     1,547,426      18,134    4.69 %     1,279,015      17,168    5.37 %
    

  

  

 

  

  

 

  

  

 

  

  

Interest Bearing Liabilities

     7,682,550      34,290    1.79 %     7,354,329      33,298    1.81 %     7,326,062      35,356    1.93 %     7,084,794      37,217    2.10 %

Non-Interest Bearing

     1,715,696                   1,677,087                   1,639,331                   1,536,919              

Other Liabilities

     62,689                   77,448                   74,187                   70,926              

Shareholders’ Equity

     681,387                   662,187                   644,776                   621,874              

Total Average Liabilities and Shareholders’ Equity

   $ 10,142,322                 $ 9,771,051                 $ 9,684,356                 $ 9,314,513              
    

               

               

               

             

Net Interest Income and Margin - tax equivalent basis

          $ 92,938    3.90 %          $ 91,772    4.02 %          $ 90,373    4.00 %          $ 90,371    4.16 %
           

  

        

  

        

  

        

  


Notes:

 

Interest income is presented on a tax equivalent basis using a 35 percent federal tax rate.

Loans are stated net of unearned income and include non-accrual loans.

-----END PRIVACY-ENHANCED MESSAGE-----