XML 71 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses for Loans - Amortized Cost In Those Loan Classes Based on Payment Activity by Origination Year (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]          
Total $ 50,311,702   $ 50,311,702   $ 50,210,295
Gross loan charge-offs          
Total 38,339 $ 11,327 63,239 $ 43,900  
Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 1,800,000   1,800,000    
90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 14,478   14,478   13,145
Residential mortgage          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 210,754   210,754   467,178
Year two, fiscal year before current fiscal year 450,310   450,310   1,305,994
Year three, two years before current fiscal year 1,298,181   1,298,181   1,506,814
Year four, three years before current fiscal year 1,479,529   1,479,529   540,210
Year five, four years before current fiscal year 514,213   514,213   439,060
More than five years before current fiscal year 1,594,237   1,594,237   1,250,931
Revolving Loans Amortized Cost Basis 78,117   78,117   57,052
Revolving Loans Converted to Term Loans 1,772   1,772   1,771
Total 5,627,113   5,627,113   5,569,010
Gross loan charge-offs          
Total 0 149 0 149  
Residential mortgage | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 2,609   2,609   2,488
Residential mortgage | Performing          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 210,754   210,754   467,178
Year two, fiscal year before current fiscal year 450,310   450,310   1,304,026
Year three, two years before current fiscal year 1,295,317   1,295,317   1,505,133
Year four, three years before current fiscal year 1,478,365   1,478,365   538,853
Year five, four years before current fiscal year 513,072   513,072   435,669
More than five years before current fiscal year 1,583,270   1,583,270   1,244,986
Revolving Loans Amortized Cost Basis 78,117   78,117   57,052
Revolving Loans Converted to Term Loans 1,772   1,772   1,771
Total 5,610,977   5,610,977   5,554,668
Residential mortgage | Non-Performing Loans | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   0
Year two, fiscal year before current fiscal year 0   0   1,968
Year three, two years before current fiscal year 2,864   2,864   1,681
Year four, three years before current fiscal year 1,164   1,164   1,357
Year five, four years before current fiscal year 1,141   1,141   3,391
More than five years before current fiscal year 10,967   10,967   5,945
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 0   0   0
Total 16,136   16,136   14,342
Consumer loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 463,966   463,966   541,513
Year two, fiscal year before current fiscal year 479,132   479,132   597,411
Year three, two years before current fiscal year 508,623   508,623   374,145
Year four, three years before current fiscal year 293,606   293,606   127,568
Year five, four years before current fiscal year 93,764   93,764   101,615
More than five years before current fiscal year 199,945   199,945   135,506
Revolving Loans Amortized Cost Basis 1,352,145   1,352,145   1,538,050
Revolving Loans Converted to Term Loans 45,415   45,415   24,887
Total 3,436,596   3,436,596   3,440,695
Gross loan charge-offs          
Total 1,262 $ 1,040 3,071 $ 1,868  
Consumer loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 9,088   9,088   40,599
Year two, fiscal year before current fiscal year 33,421   33,421   44,944
Year three, two years before current fiscal year 41,756   41,756   14,961
Year four, three years before current fiscal year 10,908   10,908   4,096
Year five, four years before current fiscal year 3,690   3,690   4,850
More than five years before current fiscal year 53,149   53,149   47,406
Revolving Loans Amortized Cost Basis 403,918   403,918   396,960
Revolving Loans Converted to Term Loans 10,537   10,537   5,336
Total 566,467   566,467   559,152
Consumer loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 442,959   442,959   468,242
Year two, fiscal year before current fiscal year 416,986   416,986   532,012
Year three, two years before current fiscal year 448,522   448,522   356,198
Year four, three years before current fiscal year 280,436   280,436   121,750
Year five, four years before current fiscal year 88,921   88,921   86,384
More than five years before current fiscal year 85,028   85,028   34,813
Revolving Loans Amortized Cost Basis 0   0   20,227
Revolving Loans Converted to Term Loans 0   0   763
Total 1,762,852   1,762,852   1,620,389
Consumer loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 11,919   11,919   32,672
Year two, fiscal year before current fiscal year 28,725   28,725   20,455
Year three, two years before current fiscal year 18,345   18,345   2,986
Year four, three years before current fiscal year 2,262   2,262   1,722
Year five, four years before current fiscal year 1,153   1,153   10,381
More than five years before current fiscal year 61,768   61,768   53,287
Revolving Loans Amortized Cost Basis 948,227   948,227   1,120,863
Revolving Loans Converted to Term Loans 34,878   34,878   18,788
Total 1,107,277   1,107,277   1,261,154
Consumer loans | 90 Days or More Past Due Loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 898   898   1,088
Consumer loans | 90 Days or More Past Due Loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 0   0   0
Consumer loans | 90 Days or More Past Due Loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 606   606   576
Consumer loans | 90 Days or More Past Due Loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Total 292   292   512
Consumer loans | Performing | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 9,088   9,088   40,599
Year two, fiscal year before current fiscal year 33,421   33,421   44,893
Year three, two years before current fiscal year 41,705   41,705   14,948
Year four, three years before current fiscal year 10,895   10,895   4,096
Year five, four years before current fiscal year 3,690   3,690   4,850
More than five years before current fiscal year 52,290   52,290   46,274
Revolving Loans Amortized Cost Basis 403,918   403,918   396,960
Revolving Loans Converted to Term Loans 10,492   10,492   4,608
Total 565,499   565,499   557,228
Consumer loans | Performing | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 442,959   442,959   468,152
Year two, fiscal year before current fiscal year 416,685   416,685   531,728
Year three, two years before current fiscal year 448,353   448,353   356,144
Year four, three years before current fiscal year 280,337   280,337   121,658
Year five, four years before current fiscal year 88,898   88,898   86,147
More than five years before current fiscal year 84,848   84,848   34,504
Revolving Loans Amortized Cost Basis 0   0   20,227
Revolving Loans Converted to Term Loans 0   0   763
Total 1,762,080   1,762,080   1,619,323
Consumer loans | Performing | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 11,919   11,919   32,662
Year two, fiscal year before current fiscal year 28,714   28,714   20,376
Year three, two years before current fiscal year 18,284   18,284   2,986
Year four, three years before current fiscal year 2,262   2,262   1,722
Year five, four years before current fiscal year 1,153   1,153   10,381
More than five years before current fiscal year 61,730   61,730   52,659
Revolving Loans Amortized Cost Basis 948,227   948,227   1,120,863
Revolving Loans Converted to Term Loans 34,875   34,875   18,655
Total 1,107,164   1,107,164   1,260,304
Consumer loans | Non-Performing Loans | 90 Days or More Past Due Loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   0
Year two, fiscal year before current fiscal year 0   0   51
Year three, two years before current fiscal year 51   51   13
Year four, three years before current fiscal year 13   13   0
Year five, four years before current fiscal year 0   0   0
More than five years before current fiscal year 859   859   1,132
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 45   45   728
Total 968   968   1,924
Consumer loans | Non-Performing Loans | 90 Days or More Past Due Loans | Automobile          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   90
Year two, fiscal year before current fiscal year 301   301   284
Year three, two years before current fiscal year 169   169   54
Year four, three years before current fiscal year 99   99   92
Year five, four years before current fiscal year 23   23   237
More than five years before current fiscal year 180   180   309
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 0   0   0
Total 772   772   1,066
Consumer loans | Non-Performing Loans | 90 Days or More Past Due Loans | Other consumer          
Financing Receivable, Credit Quality Indicator [Line Items]          
Year one, current fiscal year 0   0   10
Year two, fiscal year before current fiscal year 11   11   79
Year three, two years before current fiscal year 61   61   0
Year four, three years before current fiscal year 0   0   0
Year five, four years before current fiscal year 0   0   0
More than five years before current fiscal year 38   38   628
Revolving Loans Amortized Cost Basis 0   0   0
Revolving Loans Converted to Term Loans 3   3   133
Total $ 113   113   850
Gross loan charge-offs          
Gross loan charge-offs          
Year one, gross loan charge-offs     45   296
Year two, gross loan charge-offs     638   903
Year three, gross loan charge-offs     968   357
Year four, gross loan charge-offs     430   232
Year five, gross loan charge-offs     347   752
More than five years gross loan charge-offs     615   1,921
Revolving Loans Amortized Cost Basis     0   31
Revolving Loans Converted to Term Loans     28   0
Total     $ 3,071   $ 4,492