XML 59 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying Amount of Goodwill
The following tables summarize the effects of the adjustment on the amounts previously reported in the goodwill allocation table, the corrected (or “as adjusted”) amounts for each applicable period end and the changes in goodwill for each period presented.
 
 Reporting Unit (1)
 Wealth
Management		Consumer
Banking		Commercial Banking Total
 (in thousands)
December 31, 2021, as reported
$38,851 $222,390 $1,197,767 $1,459,008 
Adjustment(4,536)127,167 (122,631)— 
December 31, 2021, as adjusted
$34,315 $349,557 $1,075,136 $1,459,008 
December 31, 2022, as reported
$49,767 $284,873 $1,534,296 $1,868,936 
Adjustment28,375 64,773 (93,148)— 
December 31, 2022, as adjusted
$78,142 $349,646 $1,441,148 $1,868,936 
 
 Reporting Unit (1)
 Wealth
Management		Consumer
Banking		Commercial Banking Total
 (in thousands)
December 31, 2021, as adjusted
$34,315 $349,557 $1,075,136 $1,459,008 
Goodwill from business combinations, as adjusted (2)
43,827 89 366,012 409,928 
December 31, 2022, as adjusted
$78,142 $349,646 $1,441,148 $1,868,936 
December 31, 2023$78,142 $349,646 $1,441,148 $1,868,936 
(1)    The Wealth Management and Consumer Banking reporting units are both components of the overall Consumer Banking operating segment, which is further described in Note 21.
(2)    Includes adjustments of $32.9 million, $(62.4) million and $29.4 million for Wealth Management, Consumer Banking and Commercial Banking, respectively, to reflect the correction of an immaterial error related to the reallocation of goodwill during the second quarter 2022.
Other Intangible Assets
The following tables summarize other intangible assets as of December 31, 2023 and 2022: 
Gross
Intangible
Assets		Accumulated
Amortization		Net
Intangible
Assets
 (in thousands)
December 31, 2023
Loan servicing rights$122,586 $(100,636)$21,950 
Core deposits215,620 (113,183)102,437 
Other50,393 (14,449)35,944 
Total other intangible assets$388,599 $(228,268)$160,331 
December 31, 2022
Loan servicing rights$119,943 $(96,136)$23,807 
Core deposits223,670 (92,486)131,184 
Other51,299 (8,834)42,465 
Total other intangible assets$394,912 $(197,456)$197,456 
Schedule of Change in Loan Servicing Rights
The following table summarizes the change in loan servicing rights during the years ended December 31, 2023, 2022 and 2021: 
202320222021
 (in thousands)
Loan servicing rights:
Balance at beginning of year$23,807 $23,685 $22,810 
Origination of loan servicing rights2,643 5,307 11,486 
Amortization expense(4,500)(5,185)(10,611)
Balance at end of year$21,950 $23,807 $23,685 
Valuation allowance:
Balance at beginning of year$— $— $(865)
Impairment recovery adjustment— — 865 
Balance at end of year, net of valuation allowance$21,950 $23,807 $23,685 
Estimated Future Amortization Expense
The following table presents the estimated amortization expense of other intangible assets over the next five-year period: 
YearLoan Servicing
Rights		Core
Deposits		Other
 (in thousands)
2024$2,816 $24,897 $5,951 
20252,478 21,048 5,380 
20262,187 17,223 4,805 
20271,916 13,544 4,205 
20281,681 10,117 3,633