XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Information
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Parent Company Information
PARENT COMPANY INFORMATION (Note 20)
Condensed Statements of Financial Condition 
 December 31,
 20222021
 (in thousands)
Assets
Cash$145,647 $77,760 
Interest bearing deposits with banks250 250 
Equity securities15,423 6,135 
Investments in and receivables due from subsidiaries7,160,571 5,764,957 
Other assets32,727 23,521 
Total Assets$7,354,618 $5,872,623 
Liabilities and Shareholders’ Equity
Dividends payable to shareholders$58,754 $49,265 
Long-term borrowings754,639 634,643 
Junior subordinated debentures issued to capital trusts 56,760 56,413 
Accrued expenses and other liabilities83,663 48,236 
Shareholders’ equity6,400,802 5,084,066 
Total Liabilities and Shareholders’ Equity$7,354,618 $5,872,623 
Condensed Statements of Income 
 Years Ended December 31,
 202220212020
 (in thousands)
Income
Dividends from subsidiary$420,000 $150,000 $186,000 
Income from subsidiary— — 4,436 
Net (losses) gains on equity securities(1,136)1,491 — 
Other interest and income82 20 21 
Total Income418,946 151,511 190,457 
Total Expenses48,104 28,537 23,484 
Income before income tax and equity in undistributed earnings of subsidiary
370,842 122,974 166,973 
Income tax benefit(13,098)(9,501)(3,946)
Income before equity in undistributed earnings of subsidiary383,940 132,475 170,919 
Equity in undistributed earnings of subsidiary184,911 341,365 219,687 
Net Income568,851 473,840 390,606 
Dividends on preferred stock13,146 12,688 12,688 
Net Income Available to Common Shareholders$555,705 $461,152 $377,918 
Condensed Statements of Cash Flows 
 Years Ended December 31,
 202220212020
 (in thousands)
Cash flows from operating activities:
Net Income$568,851 $473,840 $390,606 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries(184,911)(341,365)(219,687)
Stock-based compensation28,788 20,887 16,154 
Net amortization of premiums and accretion of discounts on borrowings
1,741 1,152 230 
Net change in:
Other assets(8,070)2,134 121 
Accrued expenses and other liabilities5,851 (7,079)17,905 
Net cash provided by operating activities412,250 149,569 205,329 
Cash flows from investing activities:
Purchases of equity securities(10,424)(1,644)(2,500)
Cash and cash equivalents paid in acquisitions, net(113,244)(3,983)— 
Repayment of subordinated debt by subsidiary— — 100,000 
Capital contributions to subsidiary(125,055)(227,000)(210,000)
Other, net— — (1,200)
Net cash used in investing activities(248,723)(232,627)(113,700)
Cash flows from financing activities:
Proceeds from issuance of long-term borrowings, net147,508 295,922 113,146 
Repayment of long-term borrowings— (60,000)— 
Dividends paid to preferred shareholders(13,146)(12,688)(12,688)
Dividends paid to common shareholders(205,999)(179,667)(177,965)
Purchase of common shares to treasury(24,123)(23,907)(5,374)
Common stock issued, net120 11,245 2,202 
Net cash (used in) provided by financing activities(95,640)30,905 (80,679)
Net change in cash and cash equivalents67,887 (52,153)10,950 
Cash and cash equivalents at beginning of year78,010 130,163 119,213 
Cash and cash equivalents at end of year$145,897 $78,010 $130,163