Loans and Allowance for Credit Losses for Loans |
Loans and Allowance for Credit Losses for Loans The detail of the loan portfolio as of March 31, 2022 and December 31, 2021 was as follows: | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | | (in thousands) | Loans: | | | | Commercial and industrial: | | | | Commercial and industrial | $ | 5,587,781 | | | $ | 5,411,601 | | Commercial and industrial PPP loans * | 203,609 | | | 435,950 | | Total commercial and industrial loans | 5,791,390 | | | 5,847,551 | | Commercial real estate: | | | | Commercial real estate | 19,763,202 | | | 18,935,486 | | Construction | 2,174,542 | | | 1,854,580 | | Total commercial real estate loans | 21,937,744 | | | 20,790,066 | | Residential mortgage | 4,691,935 | | | 4,545,064 | | Consumer: | | | | Home equity | 393,538 | | | 400,779 | | Automobile | 1,552,928 | | | 1,570,036 | | Other consumer | 996,870 | | | 1,000,161 | | Total consumer loans | 2,943,336 | | | 2,970,976 | | Total loans | $ | 35,364,405 | | | $ | 34,153,657 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
*Represents SBA Paycheck Protection Program (PPP) loans, net of unearned fees totaling $5.9 million and $12.1 million at March 31, 2022 and December 31, 2021, respectively.
Total loans includes net unearned discounts and deferred loan fees of $62.0 million and $78.5 million at March 31, 2022 and December 31, 2021, respectively. Net unearned discounts and deferred loan fees include the non-credit discount on purchased credit deterioration (PCD) loans and net unearned fees related to PPP loans at March 31, 2022 and December 31, 2021.
Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $87.6 million and $83.7 million at March 31, 2022 and December 31, 2021, respectively, and is presented within total accrued interest receivable on the consolidated statements of financial condition.
There were no sales of loans from the held for investment portfolio during the three months ended March 31, 2022 and 2021.
Credit Risk Management
For all of its loan types, Valley adheres to a credit policy designed to minimize credit risk while generating the maximum income given the level of risk appetite. Management reviews and approves these policies and procedures on a regular basis with subsequent approval by the Board of Directors annually. Credit authority relating to a significant dollar percentage of the overall portfolio is centralized and controlled by the Credit Risk Management Division and by the Credit Committee. A reporting system supplements the management review process by providing management with frequent reports concerning loan production, loan quality, internal loan classification, concentrations of credit, loan delinquencies, non-performing, and potential problem loans. Loan portfolio diversification is an important factor utilized by Valley to manage its risk across business sectors and through cyclical economic circumstances. See Valley’s Annual Report on Form 10-K for the year ended December 31, 2021 for further details.
Credit Quality
The following table presents past due, current and non-accrual loans without an allowance for loan losses by loan portfolio class at March 31, 2022 and December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Past Due and Non-Accrual Loans | | | | | | | | 30-59 Days Past Due Loans | | 60-89 Days Past Due Loans | | 90 Days or More Past Due Loans | | Non-Accrual Loans | | Total Past Due Loans | | Current Loans | | Total Loans | | Non-Accrual Loans Without Allowance for Loan Losses | | (in thousands) | March 31, 2022 | | | | | | | | | | | | | | | | Commercial and industrial | $ | 6,723 | | | $ | 14,461 | | | $ | 9,261 | | | $ | 96,631 | | | $ | 127,076 | | | $ | 5,664,314 | | | $ | 5,791,390 | | | $ | 8,341 | | Commercial real estate: | | | | | | | | | | | | | | | | Commercial real estate | 30,807 | | | 6,314 | | | — | | | 79,180 | | | 116,301 | | | 19,646,901 | | | 19,763,202 | | | 66,191 | | Construction | 1,708 | | | 3,125 | | | — | | | 17,618 | | | 22,451 | | | 2,152,091 | | | 2,174,542 | | | — | | Total commercial real estate loans | 32,515 | | | 9,439 | | | — | | | 96,798 | | | 138,752 | | | 21,798,992 | | | 21,937,744 | | | 66,191 | | Residential mortgage | 9,266 | | | 2,560 | | | 1,746 | | | 33,275 | | | 46,847 | | | 4,645,088 | | | 4,691,935 | | | 19,227 | | Consumer loans: | | | | | | | | | | | | | | | | Home equity | 38 | | | 42 | | | — | | | 3,382 | | | 3,462 | | | 390,076 | | | 393,538 | | | 3 | | Automobile | 4,687 | | | 458 | | | 4 | | | 273 | | | 5,422 | | | 1,547,506 | | | 1,552,928 | | | — | | Other consumer | 1,137 | | | 54 | | | 396 | | | 99 | | | 1,686 | | | 995,184 | | | 996,870 | | | — | | Total consumer loans | 5,862 | | | 554 | | | 400 | | | 3,754 | | | 10,570 | | | 2,932,766 | | | 2,943,336 | | | 3 | | Total | $ | 54,366 | | | $ | 27,014 | | | $ | 11,407 | | | $ | 230,458 | | | $ | 323,245 | | | $ | 35,041,160 | | | $ | 35,364,405 | | | $ | 93,762 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Past Due and Non-Accrual Loans | | | | | | | | 30-59 Days Past Due Loans | | 60-89 Days Past Due Loans | | 90 Days or More Past Due Loans | | Non-Accrual Loans | | Total Past Due Loans | | Current Loans | | Total Loans | | Non-Accrual Loans Without Allowance for Loan Losses | | (in thousands) | | | December 31, 2021 | | | | | | | | | | | | | | | | Commercial and industrial | $ | 6,717 | | | $ | 7,870 | | | $ | 1,273 | | | $ | 99,918 | | | $ | 115,778 | | | $ | 5,731,773 | | | $ | 5,847,551 | | | $ | 9,066 | | Commercial real estate: | | | | | | | | | | | | | | | | Commercial real estate | 14,421 | | | — | | | 32 | | | 83,592 | | | 98,045 | | | 18,837,441 | | | 18,935,486 | | | 70,719 | | Construction | 1,941 | | | — | | | — | | | 17,641 | | | 19,582 | | | 1,834,998 | | | 1,854,580 | | | — | | Total commercial real estate loans | 16,362 | | | — | | | 32 | | | 101,233 | | | 117,627 | | | 20,672,439 | | | 20,790,066 | | | 70,719 | | Residential mortgage | 10,999 | | | 3,314 | | | 677 | | | 35,207 | | | 50,197 | | | 4,494,867 | | | 4,545,064 | | | 20,401 | | Consumer loans: | | | | | | | | | | | | | | | | Home equity | 242 | | | 98 | | | — | | | 3,517 | | | 3,857 | | | 396,922 | | | 400,779 | | | 4 | | Automobile | 6,391 | | | 656 | | | 271 | | | 240 | | | 7,558 | | | 1,562,478 | | | 1,570,036 | | | — | | Other consumer | 178 | | | 266 | | | 518 | | | 101 | | | 1,063 | | | 999,098 | | | 1,000,161 | | | — | | Total consumer loans | 6,811 | | | 1,020 | | | 789 | | | 3,858 | | | 12,478 | | | 2,958,498 | | | 2,970,976 | | | 4 | | Total | $ | 40,889 | | | $ | 12,204 | | | $ | 2,771 | | | $ | 240,216 | | | $ | 296,080 | | | $ | 33,857,577 | | | $ | 34,153,657 | | | $ | 100,190 | |
Credit quality indicators. Valley utilizes an internal loan classification system as a means of reporting problem loans within commercial and industrial, commercial real estate, and construction loan portfolio classes. Under Valley’s internal risk rating system, loan relationships could be classified as "Pass," "Special Mention," "Substandard," "Doubtful," and "Loss." Substandard loans include loans that exhibit well-defined weakness and are characterized by the distinct possibility that Valley will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable. Loans classified as Loss are those considered uncollectible with insignificant value and are charged-off immediately to the allowance for loan losses, and, therefore, not presented in the table below. Loans that do not currently pose a sufficient risk to warrant classification in one of the aforementioned categories but pose weaknesses that deserve management’s close attention are deemed Special Mention. Pass rated loans do not currently pose any identified risk and can range from the highest to average quality, depending on the degree of potential risk. Risk ratings are updated any time the situation warrants. The following table presents the internal loan classification risk by loan portfolio class by origination year based on the most recent analysis performed at March 31, 2022 and December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | March 31, 2022 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans Amortized Cost Basis | | Revolving Loans Converted to Term Loans | | Total | | | (in thousands) | Commercial and industrial | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Pass | | $ | 337,060 | | | $ | 1,224,531 | | | $ | 705,495 | | | $ | 414,559 | | | $ | 327,590 | | | $ | 443,359 | | | $ | 2,094,405 | | | $ | 208 | | | $ | 5,547,207 | | Special Mention | | 197 | | | 4,469 | | | 716 | | | 3,087 | | | 13,566 | | | 9,848 | | | 97,834 | | | 11 | | | 129,728 | | Substandard | | 28 | | | 2,144 | | | 5,728 | | | 3,387 | | | 570 | | | 6,286 | | | 10,497 | | | 110 | | | 28,750 | | Doubtful | | — | | | — | | | — | | | 2,717 | | | — | | | 82,988 | | | — | | | — | | | 85,705 | | | | | | | | | | | | | | | | | | | | | Total commercial and industrial | | $ | 337,285 | | | $ | 1,231,144 | | | $ | 711,939 | | | $ | 423,750 | | | $ | 341,726 | | | $ | 542,481 | | | $ | 2,202,736 | | | $ | 329 | | | $ | 5,791,390 | | Commercial real estate | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Pass | | $ | 1,301,030 | | | $ | 4,505,671 | | | $ | 3,074,999 | | | $ | 2,564,818 | | | $ | 1,654,197 | | | $ | 5,685,062 | | | $ | 203,527 | | | $ | 13,286 | | | $ | 19,002,590 | | Special Mention | | 3,890 | | | 22,188 | | | 69,992 | | | 32,837 | | | 84,259 | | | 176,080 | | | 9,684 | | | — | | | 398,930 | | Substandard | | — | | | 10,193 | | | 39,207 | | | 36,344 | | | 42,625 | | | 224,972 | | | 8,160 | | | — | | | 361,501 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | 181 | | | — | | | — | | | 181 | | | | | | | | | | | | | | | | | | | | | Total commercial real estate | | $ | 1,304,920 | | | $ | 4,538,052 | | | $ | 3,184,198 | | | $ | 2,633,999 | | | $ | 1,781,081 | | | $ | 6,086,295 | | | $ | 221,371 | | | $ | 13,286 | | | $ | 19,763,202 | | Construction | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Pass | | $ | 31,645 | | | $ | 313,251 | | | $ | 88,262 | | | $ | 44,544 | | | $ | 13,381 | | | $ | 17,718 | | | $ | 1,623,723 | | | $ | — | | | $ | 2,132,524 | | Special Mention | | — | | | — | | | — | | | 1,001 | | | — | | | — | | | 21,467 | | | — | | | 22,468 | | Substandard | | — | | | — | | | — | | | 1 | | | — | | | 17,841 | | | 1,708 | | | — | | | 19,550 | | | | | | | | | | | | | | | | | | | | | Total construction | | $ | 31,645 | | | $ | 313,251 | | | $ | 88,262 | | | $ | 45,546 | | | $ | 13,381 | | | $ | 35,559 | | | $ | 1,646,898 | | | $ | — | | | $ | 2,174,542 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | December 31, 2021 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior to 2017 | | Revolving Loans Amortized Cost Basis | | Revolving Loans Converted to Term Loans | | Total | | | (in thousands) | Commercial and industrial | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Pass | | $ | 1,563,050 | | | $ | 743,165 | | | $ | 461,022 | | | $ | 362,748 | | | $ | 143,753 | | | $ | 337,713 | | | $ | 1,968,513 | | | $ | 247 | | | $ | 5,580,211 | | Special Mention | | 4,182 | | | 1,195 | | | 3,217 | | | 14,143 | | | 1,726 | | | 9,869 | | | 102,145 | | | 40 | | | 136,517 | | Substandard | | 8,248 | | | 4,823 | | | 3,139 | | | 7,077 | | | 910 | | | 408 | | | 19,642 | | | 109 | | | 44,356 | | Doubtful | | — | | | — | | | 2,733 | | | — | | | 16,355 | | | 67,379 | | | — | | | — | | | 86,467 | | | | | | | | | | | | | | | | | | | | | Total commercial and industrial | | $ | 1,575,480 | | | $ | 749,183 | | | $ | 470,111 | | | $ | 383,968 | | | $ | 162,744 | | | $ | 415,369 | | | $ | 2,090,300 | | | $ | 396 | | | $ | 5,847,551 | | Commercial real estate | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Pass | | $ | 4,517,917 | | | $ | 2,983,140 | | | $ | 2,702,580 | | | $ | 1,734,922 | | | $ | 1,474,770 | | | $ | 4,557,011 | | | $ | 195,851 | | | $ | 13,380 | | | $ | 18,179,571 | | Special Mention | | 7,700 | | | 50,019 | | | 46,911 | | | 44,187 | | | 65,623 | | | 143,540 | | | 50,168 | | | — | | | 408,148 | | Substandard | | 735 | | | 34,655 | | | 29,029 | | | 41,231 | | | 70,941 | | | 169,041 | | | 1,949 | | | — | | | 347,581 | | Doubtful | | — | | | — | | | — | | | — | | | — | | | 186 | | | — | | | — | | | 186 | | | | | | | | | | | | | | | | | | | | | Total commercial real estate | | $ | 4,526,352 | | | $ | 3,067,814 | | | $ | 2,778,520 | | | $ | 1,820,340 | | | $ | 1,611,334 | | | $ | 4,869,778 | | | $ | 247,968 | | | $ | 13,380 | | | $ | 18,935,486 | | Construction | | | | | | | | | | | | | | | | | | | Risk Rating: | | | | | | | | | | | | | | | | | | | Pass | | $ | 274,097 | | | $ | 98,609 | | | $ | 48,555 | | | $ | 32,781 | | | $ | 6,061 | | | $ | 28,419 | | | $ | 1,313,555 | | | $ | — | | | $ | 1,802,077 | | Special Mention | | 4,131 | | | — | | | 1,009 | | | — | | | — | | | — | | | 18,449 | | | — | | | 23,589 | | Substandard | | 199 | | | 19 | | | 6 | | | 246 | | | — | | | 17,842 | | | 10,602 | | | — | | | 28,914 | | | | | | | | | | | | | | | | | | | | | Total construction | | $ | 278,427 | | | $ | 98,628 | | | $ | 49,570 | | | $ | 33,027 | | | $ | 6,061 | | | $ | 46,261 | | | $ | 1,342,606 | | | $ | — | | | $ | 1,854,580 | |
For residential mortgages, automobile, home equity and other consumer loan portfolio classes, Valley also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the amortized cost in those loan classes based on payment activity by origination year as of March 31, 2022 and December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | March 31, 2022 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | Prior to 2018 | | Revolving Loans Amortized Cost Basis | | Revolving Loans Converted to Term Loans | | Total | | | (in thousands) | Residential mortgage | | | | | | | | | | | | | | | | | | | Performing | | $ | 394,913 | | | $ | 1,487,234 | | | $ | 603,092 | | | $ | 563,634 | | | $ | 345,807 | | | $ | 1,220,733 | | | $ | 69,458 | | | $ | — | | | $ | 4,684,871 | | 90 days or more past due | | — | | | — | | | 542 | | | 1,663 | | | 4,094 | | | 765 | | | — | | | — | | | 7,064 | | Total residential mortgage | | $ | 394,913 | | | $ | 1,487,234 | | | $ | 603,634 | | | $ | 565,297 | | | $ | 349,901 | | | $ | 1,221,498 | | | $ | 69,458 | | | $ | — | | | $ | 4,691,935 | | Consumer loans | | | | | | | | | | | | | | | | | | | Home equity | | | | | | | | | | | | | | | | | | | Performing | | $ | 5,735 | | | $ | 13,431 | | | $ | 5,258 | | | $ | 6,173 | | | $ | 6,486 | | | $ | 16,775 | | | $ | 298,122 | | | $ | 40,566 | | | $ | 392,546 | | 90 days or more past due | | — | | | — | | | — | | | — | | | — | | | 2 | | | 400 | | | 590 | | | 992 | | Total home equity | | 5,735 | | | 13,431 | | | 5,258 | | | 6,173 | | | 6,486 | | | 16,777 | | | 298,522 | | | 41,156 | | | 393,538 | | Automobile | | | | | | | | | | | | | | | | | | | Performing | | 142,530 | | | 678,425 | | | 279,849 | | | 245,235 | | | 134,274 | | | 71,935 | | | — | | | — | | | 1,552,248 | | 90 days or more past due | | — | | | 134 | | | 103 | | | 154 | | | 159 | | | 130 | | | — | | | — | | | 680 | | Total automobile | | 142,530 | | | 678,559 | | | 279,952 | | | 245,389 | | | 134,433 | | | 72,065 | | | — | | | — | | | 1,552,928 | | Other consumer | | | | | | | | | | | | | | | | | | | Performing | | 7,033 | | | 4,215 | | | 6,368 | | | 6,419 | | | 6,836 | | | 9,527 | | | 956,468 | | | — | | | 996,866 | | 90 days or more past due | | — | | | — | | | — | | | — | | | — | | | — | | | 4 | | | — | | | 4 | | Total other consumer | | 7,033 | | | 4,215 | | | 6,368 | | | 6,419 | | | 6,836 | | | 9,527 | | | 956,472 | | | — | | | 996,870 | | Total consumer | | $ | 155,298 | | | $ | 696,205 | | | $ | 291,578 | | | $ | 257,981 | | | $ | 147,755 | | | $ | 98,369 | | | $ | 1,254,994 | | | $ | 41,156 | | | $ | 2,943,336 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans | | | | | | | | | Amortized Cost Basis by Origination Year | | | | | | | December 31, 2021 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | Prior to 2017 | | Revolving Loans Amortized Cost Basis | | Revolving Loans Converted to Term Loans | | Total | | | (in thousands) | Residential mortgage | | | | | | | | | | | | | | | | | | | Performing | | $ | 1,448,602 | | | $ | 635,531 | | | $ | 572,911 | | | $ | 425,152 | | | $ | 368,164 | | | $ | 1,014,190 | | | $ | 70,342 | | | $ | — | | | $ | 4,534,892 | | 90 days or more past due | | — | | | 357 | | | 2,627 | | | 2,056 | | | 2,794 | | | 2,338 | | | — | | | — | | | 10,172 | | Total residential mortgage | | $ | 1,448,602 | | | $ | 635,888 | | | $ | 575,538 | | | $ | 427,208 | | | $ | 370,958 | | | $ | 1,016,528 | | | $ | 70,342 | | | $ | — | | | $ | 4,545,064 | | Consumer loans | | | | | | | | | | | | | | | | | | | Home equity | | | | | | | | | | | | | | | | | | | Performing | | $ | 13,847 | | | $ | 5,723 | | | $ | 6,994 | | | $ | 7,384 | | | $ | 5,359 | | | $ | 13,597 | | | $ | 303,888 | | | $ | 42,822 | | | $ | 399,614 | | 90 days or more past due | | — | | | — | | | — | | | — | | | — | | | 35 | | | 536 | | | 594 | | | 1,165 | | Total home equity | | 13,847 | | | 5,723 | | | 6,994 | | | 7,384 | | | 5,359 | | | 13,632 | | | 304,424 | | | 43,416 | | | 400,779 | | Automobile | | | | | | | | | | | | | | | | | | | Performing | | 735,446 | | | 309,856 | | | 278,828 | | | 157,450 | | | 72,753 | | | 15,171 | | | — | | | — | | | 1,569,504 | | 90 days or more past due | | 129 | | | — | | | 78 | | | 163 | | | 81 | | | 81 | | | — | | | — | | | 532 | | Total automobile | | 735,575 | | | 309,856 | | | 278,906 | | | 157,613 | | | 72,834 | | | 15,252 | | | — | | | — | | | 1,570,036 | | Other consumer | | | | | | | | | | | | | | | | | | | Performing | | 2,949 | | | 6,717 | | | 6,468 | | | 7,017 | | | 1,009 | | | 14,483 | | | 961,027 | | | — | | | 999,670 | | 90 days or more past due | | — | | | — | | | — | | | — | | | — | | | — | | | 491 | | | — | | | 491 | | Total other consumer | | 2,949 | | | 6,717 | | | 6,468 | | | 7,017 | | | 1,009 | | | 14,483 | | | 961,518 | | | — | | | 1,000,161 | | Total consumer | | $ | 752,371 | | | $ | 322,296 | | | $ | 292,368 | | | $ | 172,014 | | | $ | 79,202 | | | $ | 43,367 | | | $ | 1,265,942 | | | $ | 43,416 | | | $ | 2,970,976 | |
Troubled debt restructured loans. From time to time, Valley may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers who may be experiencing financial difficulties. If the borrower is experiencing financial difficulties and a concession has been made at the time of such modification, the loan is classified as a troubled debt restructured loan (TDR). Generally, the concessions made for TDRs involve lowering the monthly payments on loans through either a reduction in interest rate below a market rate, an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these two methods. The concessions may also involve payment deferrals but rarely result in the forgiveness of principal or accrued interest. In addition, Valley frequently obtains additional collateral or guarantor support when modifying such loans. If the borrower has demonstrated performance under the previous terms of the loan and Valley’s underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. Performing TDRs (not reported as non-accrual loans) totaled $56.5 million and $71.3 million as of March 31, 2022 and December 31, 2021, respectively. Non-performing TDRs totaled $104.7 million and $117.2 million as of March 31, 2022 and December 31, 2021, respectively. The following table presents the pre- and post-modification amortized cost of loans by loan class modified as TDRs during the three months ended March 31, 2022 and 2021. Post-modification amounts are presented as of March 31, 2022 and 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | 2022 | | 2021 | Troubled Debt Restructurings | | Number of Contracts | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | Number of Contracts | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | | ($ in thousands) | Commercial and industrial | | 11 | | | $ | 9,684 | | | $ | 9,662 | | | 5 | | | $ | 13,744 | | | $ | 13,307 | | | | | | | | | | | | | | | Commercial real estate | | 2 | | | 5,260 | | | 5,251 | | | 2 | | | 4,197 | | | 4,185 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential mortgage | | 1 | | | 121 | | | 117 | | | 6 | | | 1,528 | | | 1,518 | | Consumer | | — | | | — | | | — | | | 1 | | | 170 | | | 168 | | Total | | 14 | | | $ | 15,065 | | | $ | 15,030 | | | 14 | | | $ | 19,639 | | | $ | 19,178 | |
The total TDRs presented in the above table had allocated allowance for loan losses of $7.8 million and $3.4 million at March 31, 2022 and 2021, respectively. There were no charge-offs related to TDRs for the three months ended March 31, 2022. There were charge-offs of $5.1 million related to TDRs for the three months ended March 31, 2021. Valley did not extend any commitments to lend additional funds to borrowers whose loans have been modified as TDRs during the three months ended March 31, 2022 and 2021.
Loans modified as TDRs within the previous 12 months and for which there was a payment default (90 or more days past due) for the three months ended March 31, 2022 and 2021 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | 2022 | | 2021 | Troubled Debt Restructurings Subsequently Defaulted | | Number of Contracts | | Recorded Investment | | Number of Contracts | | Recorded Investment | | | ($ in thousands) | Commercial and industrial | | 2 | | | $ | 1,850 | | | 16 | | | $ | 12,384 | | | | | | | | | | | | | | | | | | | | Construction | | 2 | | | 17,599 | | | — | | | — | | | | | | | | | | | Residential mortgage | | — | | | — | | | 3 | | | 655 | | | | | | | | | | | Total | | 4 | | | $ | 19,449 | | | 19 | | | $ | 13,039 | |
Forbearance. In response to the COVID-19 pandemic and its economic impact to certain customers, Valley implemented short-term loan modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment, when requested by customers. As of March 31, 2022, Valley had $23.0 million of outstanding loans remaining in their payment deferral period under short-term modifications as compared to $27.9 million of loans in deferral at December 31, 2021. Under the applicable accounting and regulatory guidance, none of these loans were classified as TDRs at March 31, 2022 and December 31, 2021.
Loans in Process of Foreclosure. Other real estate owned (OREO) totaled $1.0 million and $2.3 million at March 31, 2022 and December 31, 2021, respectively. There were no foreclosed residential real estate properties included in OREO at March 31, 2022 and at December 31, 2021. Residential mortgage and consumer loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $2.8 million and $2.5 million at March 31, 2022 and December 31, 2021, respectively.
Collateral dependent loans. Loans are collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. When Valley determines that foreclosure is probable, the collateral dependent loan balances are written down to the estimated current fair value (less estimated selling costs) resulting in an immediate charge-off to the allowance, excluding any consideration for personal guarantees that may be pursued in the Bank’s collection process. The following table presents collateral dependent loans by class as of March 31, 2022 and December 31, 2021: | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | | (in thousands) | Collateral dependent loans: | | | | Commercial and industrial * | $ | 93,389 | | | $ | 95,335 | | Commercial real estate: | | | | Commercial real estate | 92,402 | | | 110,174 | | Construction | 19,307 | | | — | | Total commercial real estate loans | 111,709 | | | 110,174 | | Residential mortgage | 25,704 | | | 35,745 | | Home equity | 3 | | | 4 | | Total | $ | 230,805 | | | $ | 241,258 | |
* Commercial and industrial loans are primarily collateralized by taxi medallions.
Allowance for Credit Losses for Loans The following table summarizes the allowance for credit losses for loans at March 31, 2022 and December 31, 2021: | | | | | | | | | | | | | March 31, 2022 | | December 31, 2021 | | (in thousands) | Components of allowance for credit losses for loans: | | | | Allowance for loan losses | $ | 362,510 | | | $ | 359,202 | | Allowance for unfunded credit commitments | 16,742 | | | 16,500 | | Total allowance for credit losses for loans | $ | 379,252 | | | $ | 375,702 | |
The following table summarizes the provision for credit losses for loans for the periods indicated: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2022 | | 2021 | | | | | | (in thousands) | Components of provision for credit losses for loans: | | | | | | | | Provision for loan losses | $ | 3,258 | | | $ | 8,692 | | | | | | Provision for unfunded credit commitments | 242 | | | 322 | | | | | | Total provision for credit losses for loans | $ | 3,500 | | | $ | 9,014 | | | | | |
The following table details the activity in the allowance for loan losses by loan portfolio segment for the three months ended March 31, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | Commercial Real Estate | | Residential Mortgage | | Consumer | | Total | | (in thousands) | Three Months Ended March 31, 2022 | | | | | | | | | | Allowance for loan losses: | | | | | | | | | | Beginning balance | $ | 103,090 | | | $ | 217,490 | | | $ | 25,120 | | | $ | 13,502 | | | $ | 359,202 | | Loans charged-off | (1,571) | | | (173) | | | (26) | | | (825) | | | (2,595) | | Charged-off loans recovered | 824 | | | 107 | | | 457 | | | 1,257 | | | 2,645 | | Net (charge-offs) recoveries | (747) | | | (66) | | | 431 | | | 432 | | | 50 | | (Credit) provision for loan losses | (1,140) | | | 2,525 | | | 2,638 | | | (765) | | | 3,258 | | Ending balance | $ | 101,203 | | | $ | 219,949 | | | $ | 28,189 | | | $ | 13,169 | | | $ | 362,510 | | Three Months Ended March 31, 2021 | | | | | | | | | | Allowance for losses: | | | | | | | | | | Beginning balance | $ | 131,070 | | | $ | 164,113 | | | $ | 28,873 | | | $ | 16,187 | | | $ | 340,243 | | | | | | | | | | | | | | | | | | | | | | Loans charged-off | (7,142) | | | (382) | | | (138) | | | (1,138) | | | (8,800) | | Charged-off loans recovered | 1,589 | | | 69 | | | 157 | | | 930 | | | 2,745 | | Net (charge-offs) recoveries | (5,553) | | | (313) | | | 19 | | | (208) | | | (6,055) | | Provision (credit) for loan losses | 891 | | | 10,436 | | | (1,720) | | | (915) | | | 8,692 | | Ending balance | $ | 126,408 | | | $ | 174,236 | | | $ | 27,172 | | | $ | 15,064 | | | $ | 342,880 | |
The following table represents the allocation of the allowance for loan losses and the related loans by loan portfolio segment disaggregated based on the allowance measurement methodology at March 31, 2022 and December 31, 2021. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial and Industrial | | Commercial Real Estate | | Residential Mortgage | | Consumer | | Total | | (in thousands) | March 31, 2022 | | | | | | | | | | Allowance for loan losses: | | | | | | | | | | Individually evaluated for credit losses | $ | 62,500 | | | $ | 6,303 | | | $ | 641 | | | $ | 179 | | | $ | 69,623 | | Collectively evaluated for credit losses | 38,703 | | | 213,646 | | | 27,548 | | | 12,990 | | | 292,887 | | Total | $ | 101,203 | | | $ | 219,949 | | | $ | 28,189 | | | $ | 13,169 | | | $ | 362,510 | | Loans: | | | | | | | | | | Individually evaluated for credit losses | $ | 103,534 | | | $ | 128,583 | | | $ | 34,696 | | | $ | 1,553 | | | $ | 268,366 | | Collectively evaluated for credit losses | 5,687,856 | | | 21,809,161 | | | 4,657,239 | | | 2,941,783 | | | 35,096,039 | | Total | $ | 5,791,390 | | | $ | 21,937,744 | | | $ | 4,691,935 | | | $ | 2,943,336 | | | $ | 35,364,405 | | December 31, 2021 | | | | | | | | | | Allowance for loan losses: | | | | | | | | | | Individually evaluated for credit losses | $ | 64,359 | | | $ | 6,277 | | | $ | 470 | | | $ | 390 | | | $ | 71,496 | | Collectively evaluated for credit losses | 38,731 | | | 211,213 | | | 24,650 | | | 13,112 | | | 287,706 | | Total | $ | 103,090 | | | $ | 217,490 | | | $ | 25,120 | | | $ | 13,502 | | | $ | 359,202 | | Loans: | | | | | | | | | | Individually evaluated for credit losses | $ | 119,760 | | | $ | 134,135 | | | $ | 42,469 | | | $ | 2,431 | | | $ | 298,795 | | Collectively evaluated for credit losses | 5,727,791 | | | 20,655,931 | | | 4,502,595 | | | 2,968,545 | | | 33,854,862 | | Total | $ | 5,847,551 | | | $ | 20,790,066 | | | $ | 4,545,064 | | | $ | 2,970,976 | | | $ | 34,153,657 | |
|