XML 90 R80.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments - Schedule of Financial Data for Business Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Average interest earning assets $ 38,332,874 $ 37,767,710 $ 37,902,547 $ 36,743,806
Interest income 328,801 337,343 994,247 1,049,661
Interest expense 27,775 54,257 99,647 218,677
Net Interest Income 301,026 283,086 894,600 830,984
Provision (credit) for credit losses 3,531 30,908 20,934 106,747
Net Interest Income After Provision for Credit Losses 297,495 252,178 873,666 724,237
Non-interest income 42,431 49,272 116,790 135,499
Non-interest expense 174,922 160,185 507,028 473,007
Internal transfer expense (income) 0 0 0 0
Income Before Income Taxes $ 165,004 $ 141,265 $ 483,428 $ 386,729
Return on average interest earning assets (pre-tax) 1.72% 1.50% 1.70% 1.40%
Consumer Lending        
Segment Reporting Information [Line Items]        
Return on average interest earning assets (pre-tax)     1.94%  
Consumer Lending | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 7,373,897 $ 7,126,157 $ 7,176,086 $ 7,187,839
Interest income 58,887 63,956 179,151 199,018
Interest expense 4,032 9,048 15,639 40,217
Net Interest Income 54,855 54,908 163,512 158,801
Provision (credit) for credit losses (4,614) 5,383 (6,538) 15,274
Net Interest Income After Provision for Credit Losses 59,469 49,525 170,050 143,527
Non-interest income 11,845 23,531 47,445 55,383
Non-interest expense 13,520 19,877 53,161 60,188
Internal transfer expense (income) 20,662 18,614 60,026 58,355
Income Before Income Taxes $ 37,132 $ 34,565 $ 104,308 $ 80,367
Return on average interest earning assets (pre-tax) 2.01% 1.94%   1.49%
Commercial Lending        
Segment Reporting Information [Line Items]        
Return on average interest earning assets (pre-tax)     2.16%  
Commercial Lending | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 25,324,485 $ 25,389,107 $ 25,465,276 $ 24,334,429
Interest income 250,866 251,920 759,097 771,947
Interest expense 13,795 33,330 55,497 136,156
Net Interest Income 237,071 218,590 703,600 635,791
Provision (credit) for credit losses 8,110 25,637 27,825 90,785
Net Interest Income After Provision for Credit Losses 228,961 192,953 675,775 545,006
Non-interest income 11,611 20,421 29,144 52,192
Non-interest expense 27,504 25,633 80,276 73,041
Internal transfer expense (income) 71,141 66,390 212,931 197,444
Income Before Income Taxes $ 141,927 $ 121,351 $ 411,712 $ 326,713
Return on average interest earning assets (pre-tax) 2.24% 1.91%   1.79%
Investment Management        
Segment Reporting Information [Line Items]        
Return on average interest earning assets (pre-tax)     0.23%  
Investment Management | Operating Segments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 5,634,492 $ 5,252,446 $ 5,261,185 $ 5,221,538
Interest income 19,766 22,513 58,514 81,905
Interest expense 3,228 6,728 11,466 29,216
Net Interest Income 16,538 15,785 47,048 52,689
Provision (credit) for credit losses 35 (112) (353) 688
Net Interest Income After Provision for Credit Losses 16,503 15,897 47,401 52,001
Non-interest income 2,018 (1,304) 6,824 7,661
Non-interest expense (150) (186) 1,370 843
Internal transfer expense (income) 15,825 13,713 43,706 42,393
Income Before Income Taxes $ 2,846 $ 1,066 9,149 $ 16,426
Return on average interest earning assets (pre-tax) 0.20% 0.08%   0.42%
Corporate and Other Adjustments | Corporate and Other Adjustments        
Segment Reporting Information [Line Items]        
Average interest earning assets $ 0 $ 0 0 $ 0
Interest income (718) (1,046) (2,515) (3,209)
Interest expense 6,720 5,151 17,045 13,088
Net Interest Income (7,438) (6,197) (19,560) (16,297)
Provision (credit) for credit losses 0 0 0 0
Net Interest Income After Provision for Credit Losses (7,438) (6,197) (19,560) (16,297)
Non-interest income 16,957 6,624 33,377 20,263
Non-interest expense 134,048 114,861 372,221 338,935
Internal transfer expense (income) (107,628) (98,717) (316,663) (298,192)
Income Before Income Taxes $ (16,901) $ (15,717) $ (41,741) $ (36,777)