XML 127 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Statements of Financial Condition
Condensed Statements of Financial Condition 
 
December 31,
 
2019
 
2018
 
(in thousands)
Assets
 
 
 
Cash
$
119,213

 
$
109,839

Investments in and receivables due from subsidiaries
4,671,578

 
3,609,836

Other assets
12,953

 
32,721

Total Assets
$
4,803,744

 
$
3,752,396

Liabilities and Shareholders’ Equity
 
 
 
Dividends payable to shareholders
$
45,796

 
$
37,644

Long-term borrowings
292,414

 
294,602

Junior subordinated debentures issued to capital trusts
55,718

 
55,370

Accrued expenses and other liabilities
25,628

 
14,326

Shareholders’ equity
4,384,188

 
3,350,454

Total Liabilities and Shareholders’ Equity
$
4,803,744

 
$
3,752,396


Schedule of Condensed Statements of Income
Condensed Statements of Income 
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Income
 
 
 
 
 
Dividends from subsidiary
$
160,000

 
$
155,000

 
$
122,000

Income from subsidiary
4,550

 
4,550

 
4,550

Gains on securities transactions, net

 
3

 

Losses on sales of assets, net

 
(147
)
 

Other interest and income
51

 
39

 
135

Total Income
164,601

 
159,445

 
126,685

Total Expenses
27,998

 
32,269

 
39,621

Income before income tax and equity in undistributed earnings of subsidiary
136,603

 
127,176

 
87,064

Income tax expense (benefit)
24,524

 
(20,547
)
 
(30,179
)
Income before equity in undistributed earnings of subsidiary
112,079

 
147,723

 
117,243

Equity in undistributed earnings of subsidiary
197,714

 
113,705

 
44,664

Net Income
309,793

 
261,428

 
161,907

Dividends on preferred stock
12,688

 
12,688

 
9,449

Net Income Available to Common Shareholders
$
297,105

 
$
248,740

 
$
152,458



Schedule of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows 
 
Years Ended December 31,
 
2019
 
2018
 
2017
 
(in thousands)
Cash flows from operating activities:
 
 
 
 
 
Net Income
$
309,793

 
$
261,428

 
$
161,907

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed earnings of subsidiary
(197,714
)
 
(113,705
)
 
(44,664
)
Stock-based compensation
14,726

 
19,472

 
12,204

Net amortization of premiums and accretion of discounts on borrowings
124

 
63

 
197

Gains on securities transactions, net

 
(3
)
 

Losses on sales of assets, net

 
147

 

Net change in:
 
 
 
 
 
Other assets
19,768

 
9,928

 
(89
)
Accrued expenses and other liabilities
8,803

 
(10,657
)
 
8,737

Net cash provided by operating activities
155,500

 
166,673

 
138,292

Cash flows from investing activities:
 
 
 
 
 
Sales of investment securities available for sale

 
257

 

Cash and cash equivalents acquired in acquisitions
11,947

 
7,915

 

Capital contributions to subsidiary

 

 
(98,000
)
Net cash provided by (used in) investing activities
11,947

 
8,172

 
(98,000
)
Cash flows from financing activities:
 
 
 
 
 
Proceeds from issuance of preferred stock, net

 

 
98,101

Dividends paid to preferred shareholders
(12,688
)
 
(15,859
)
 
(6,277
)
Dividends paid to common shareholders
(146,537
)
 
(138,857
)
 
(115,881
)
Purchase of common shares to treasury
(1,805
)
 
(3,801
)
 
(2,644
)
Common stock issued, net
2,957

 
2,704

 
8,207

Net cash used in financing activities
(158,073
)
 
(155,813
)
 
(18,494
)
Net change in cash and cash equivalents
9,374

 
19,032

 
21,798

Cash and cash equivalents at beginning of year
109,839

 
90,807

 
69,009

Cash and cash equivalents at end of year
$
119,213

 
$
109,839

 
$
90,807