XML 107 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases Leases
Lessor Arrangements
Valley's lessor arrangements primarily consist of direct financing and sales-type leases for equipment included in the commercial and industrial loan portfolio. Lease agreements may include options to renew and for the lessee to purchase the leased equipment at the end of the lease term.
At September 30, 2019, the total net investment in direct financing and sales-type leases was $422.0 million, comprised of $420.7 million in lease receivables and $1.3 million in unguaranteed residuals. Total lease income was $5.0 million and $3.6 million for the three months ended September 30, 2019 and 2018, respectively, and $13.9 million and $10.8 million for the nine months ended September 30, 2019 and 2018, respectively.
Lessee Arrangements
Valley's lessee arrangements predominantly consist of operating and finance leases for premises and equipment. The majority of the operating leases include one or more options to renew that can significantly extend the lease terms. Valley’s leases have a wide range of lease expirations through the year 2062. 
Operating and finance leases are recognized as right of use (ROU) assets and lease liabilities in the consolidated statements of financial position. The ROU assets represent the right to use underlying assets for the lease terms and
lease liabilities represent Valley’s obligations to make lease payments arising from the lease. The ROU assets include any prepaid lease payments and initial direct costs, less any lease incentives. At the commencement dates of leases, ROU assets and lease liabilities are initially recognized based on their net present values with the lease terms including options to extend or terminate the lease when Valley is reasonably certain that the options will be exercised to extend. ROU assets are amortized into net occupancy and equipment expense over the expected lives of the leases.
Lease liabilities are discounted to their net present values on the balance sheet based on incremental borrowing rates as determined at the lease commencement dates using quoted interest rates for readily available borrowings, such as fixed rate FHLB advances, with similar terms as the lease obligations. Lease liabilities are reduced by actual lease payments.

In March 2019, Valley closed a sale-leaseback transaction for 26 properties, consisting of 25 branches and 1 corporate office, for an aggregate sales price of $100.5 million. As a result, Valley recorded a pre-tax net gain totaling $78.5 million during the first quarter of 2019. Additionally, Valley recorded ROU assets and lease obligations totaling $78.4 million, respectively, for the lease of the 26 properties with an expected term of 12 years. The lease was determined to be an operating lease and Valley expects to record lease costs of approximately $7.9 million within occupancy and equipment expense on a straight-line basis annually over the term of the lease. 
The following table presents the components of ROU assets and lease liabilities by lease type at September 30, 2019.
 
September 30, 2019
 
(in thousands)
ROU assets:
 
Operating leases
$
286,014

Finance leases
946

Total
$
286,960

Lease liabilities:
 
Operating leases
$
309,228

Finance leases
1,917

Total
$
311,145


The following table presents the components by lease type, of total lease cost recognized in the consolidated statement of income for the three and nine months ended September 30, 2019:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
(in thousands)
Finance lease cost:
 
 
 
Amortization of ROU assets
$
72

 
$
218

Interest on lease liabilities
47

 
148

Operating lease cost
9,096

 
25,019

Short-term lease cost
134

 
268

Variable lease cost
723

 
2,695

Sublease income
(779
)
 
(2,465
)
Total lease cost (included in net occupancy and equipment expense)
$
9,293

 
$
25,883


The following table presents supplemental cash flow information related to leases for the nine months ended September 30, 2019:
 
Nine Months Ended
 
September 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
25,813

Operating cash flows from finance leases
148

Financing cash flows from finance leases
365


The following table presents supplemental information related to leases at September 30, 2019:
 
September 30, 2019
Weighted-average remaining lease term
 
Operating leases
12.95 years

Finance leases
3.25 years

Weighted-average discount rate
 
Operating leases
3.69
%
Finance leases
8.25
%


The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of September 30, 2019:
 
Lessor
 
Lessee
 
Direct Financing and Sales-Type Leases
 
Operating Leases
 
Finance Leases
 
(in thousands)
2019
$
34,982

 
$
8,865

 
$
171

2020
125,406

 
35,660

 
684

2021
107,213

 
35,068

 
684

2022
84,768

 
33,520

 
684

2023
61,462

 
30,124

 

Thereafter
48,374

 
253,421

 

Total lease payments
462,205

 
396,658

 
2,223

Less: present value discount
(40,201
)
 
(87,430
)
 
(306
)
Total
$
422,004

 
$
309,228

 
$
1,917


The following table presents minimum aggregate lease payments in accordance with Topic 840 at September 30, 2018:
 
Gross Rents
 
Sublease Income
 
Net Rents
 
(in thousands)
2018
$
6,916

 
$
556

 
$
6,360

2019
27,781

 
2,196

 
25,585

2020
27,930

 
2,152

 
25,778

2021
27,103

 
2,086

 
25,017

2022
26,100

 
1,970

 
24,130

Thereafter
273,997

 
8,707

 
265,290

Total lease payments
$
389,827

 
$
17,667

 
$
372,160


Net occupancy and equipment expense included lease cost of $7.9 million and $24.3 million, net of sublease income of $871 thousand and $2.7 million, for the three and nine months ended September 30, 2018, respectively.
Leases Leases
Lessor Arrangements
Valley's lessor arrangements primarily consist of direct financing and sales-type leases for equipment included in the commercial and industrial loan portfolio. Lease agreements may include options to renew and for the lessee to purchase the leased equipment at the end of the lease term.
At September 30, 2019, the total net investment in direct financing and sales-type leases was $422.0 million, comprised of $420.7 million in lease receivables and $1.3 million in unguaranteed residuals. Total lease income was $5.0 million and $3.6 million for the three months ended September 30, 2019 and 2018, respectively, and $13.9 million and $10.8 million for the nine months ended September 30, 2019 and 2018, respectively.
Lessee Arrangements
Valley's lessee arrangements predominantly consist of operating and finance leases for premises and equipment. The majority of the operating leases include one or more options to renew that can significantly extend the lease terms. Valley’s leases have a wide range of lease expirations through the year 2062. 
Operating and finance leases are recognized as right of use (ROU) assets and lease liabilities in the consolidated statements of financial position. The ROU assets represent the right to use underlying assets for the lease terms and
lease liabilities represent Valley’s obligations to make lease payments arising from the lease. The ROU assets include any prepaid lease payments and initial direct costs, less any lease incentives. At the commencement dates of leases, ROU assets and lease liabilities are initially recognized based on their net present values with the lease terms including options to extend or terminate the lease when Valley is reasonably certain that the options will be exercised to extend. ROU assets are amortized into net occupancy and equipment expense over the expected lives of the leases.
Lease liabilities are discounted to their net present values on the balance sheet based on incremental borrowing rates as determined at the lease commencement dates using quoted interest rates for readily available borrowings, such as fixed rate FHLB advances, with similar terms as the lease obligations. Lease liabilities are reduced by actual lease payments.

In March 2019, Valley closed a sale-leaseback transaction for 26 properties, consisting of 25 branches and 1 corporate office, for an aggregate sales price of $100.5 million. As a result, Valley recorded a pre-tax net gain totaling $78.5 million during the first quarter of 2019. Additionally, Valley recorded ROU assets and lease obligations totaling $78.4 million, respectively, for the lease of the 26 properties with an expected term of 12 years. The lease was determined to be an operating lease and Valley expects to record lease costs of approximately $7.9 million within occupancy and equipment expense on a straight-line basis annually over the term of the lease. 
The following table presents the components of ROU assets and lease liabilities by lease type at September 30, 2019.
 
September 30, 2019
 
(in thousands)
ROU assets:
 
Operating leases
$
286,014

Finance leases
946

Total
$
286,960

Lease liabilities:
 
Operating leases
$
309,228

Finance leases
1,917

Total
$
311,145


The following table presents the components by lease type, of total lease cost recognized in the consolidated statement of income for the three and nine months ended September 30, 2019:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
(in thousands)
Finance lease cost:
 
 
 
Amortization of ROU assets
$
72

 
$
218

Interest on lease liabilities
47

 
148

Operating lease cost
9,096

 
25,019

Short-term lease cost
134

 
268

Variable lease cost
723

 
2,695

Sublease income
(779
)
 
(2,465
)
Total lease cost (included in net occupancy and equipment expense)
$
9,293

 
$
25,883


The following table presents supplemental cash flow information related to leases for the nine months ended September 30, 2019:
 
Nine Months Ended
 
September 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
25,813

Operating cash flows from finance leases
148

Financing cash flows from finance leases
365


The following table presents supplemental information related to leases at September 30, 2019:
 
September 30, 2019
Weighted-average remaining lease term
 
Operating leases
12.95 years

Finance leases
3.25 years

Weighted-average discount rate
 
Operating leases
3.69
%
Finance leases
8.25
%


The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of September 30, 2019:
 
Lessor
 
Lessee
 
Direct Financing and Sales-Type Leases
 
Operating Leases
 
Finance Leases
 
(in thousands)
2019
$
34,982

 
$
8,865

 
$
171

2020
125,406

 
35,660

 
684

2021
107,213

 
35,068

 
684

2022
84,768

 
33,520

 
684

2023
61,462

 
30,124

 

Thereafter
48,374

 
253,421

 

Total lease payments
462,205

 
396,658

 
2,223

Less: present value discount
(40,201
)
 
(87,430
)
 
(306
)
Total
$
422,004

 
$
309,228

 
$
1,917


The following table presents minimum aggregate lease payments in accordance with Topic 840 at September 30, 2018:
 
Gross Rents
 
Sublease Income
 
Net Rents
 
(in thousands)
2018
$
6,916

 
$
556

 
$
6,360

2019
27,781

 
2,196

 
25,585

2020
27,930

 
2,152

 
25,778

2021
27,103

 
2,086

 
25,017

2022
26,100

 
1,970

 
24,130

Thereafter
273,997

 
8,707

 
265,290

Total lease payments
$
389,827

 
$
17,667

 
$
372,160


Net occupancy and equipment expense included lease cost of $7.9 million and $24.3 million, net of sublease income of $871 thousand and $2.7 million, for the three and nine months ended September 30, 2018, respectively.
Leases Leases
Lessor Arrangements
Valley's lessor arrangements primarily consist of direct financing and sales-type leases for equipment included in the commercial and industrial loan portfolio. Lease agreements may include options to renew and for the lessee to purchase the leased equipment at the end of the lease term.
At September 30, 2019, the total net investment in direct financing and sales-type leases was $422.0 million, comprised of $420.7 million in lease receivables and $1.3 million in unguaranteed residuals. Total lease income was $5.0 million and $3.6 million for the three months ended September 30, 2019 and 2018, respectively, and $13.9 million and $10.8 million for the nine months ended September 30, 2019 and 2018, respectively.
Lessee Arrangements
Valley's lessee arrangements predominantly consist of operating and finance leases for premises and equipment. The majority of the operating leases include one or more options to renew that can significantly extend the lease terms. Valley’s leases have a wide range of lease expirations through the year 2062. 
Operating and finance leases are recognized as right of use (ROU) assets and lease liabilities in the consolidated statements of financial position. The ROU assets represent the right to use underlying assets for the lease terms and
lease liabilities represent Valley’s obligations to make lease payments arising from the lease. The ROU assets include any prepaid lease payments and initial direct costs, less any lease incentives. At the commencement dates of leases, ROU assets and lease liabilities are initially recognized based on their net present values with the lease terms including options to extend or terminate the lease when Valley is reasonably certain that the options will be exercised to extend. ROU assets are amortized into net occupancy and equipment expense over the expected lives of the leases.
Lease liabilities are discounted to their net present values on the balance sheet based on incremental borrowing rates as determined at the lease commencement dates using quoted interest rates for readily available borrowings, such as fixed rate FHLB advances, with similar terms as the lease obligations. Lease liabilities are reduced by actual lease payments.

In March 2019, Valley closed a sale-leaseback transaction for 26 properties, consisting of 25 branches and 1 corporate office, for an aggregate sales price of $100.5 million. As a result, Valley recorded a pre-tax net gain totaling $78.5 million during the first quarter of 2019. Additionally, Valley recorded ROU assets and lease obligations totaling $78.4 million, respectively, for the lease of the 26 properties with an expected term of 12 years. The lease was determined to be an operating lease and Valley expects to record lease costs of approximately $7.9 million within occupancy and equipment expense on a straight-line basis annually over the term of the lease. 
The following table presents the components of ROU assets and lease liabilities by lease type at September 30, 2019.
 
September 30, 2019
 
(in thousands)
ROU assets:
 
Operating leases
$
286,014

Finance leases
946

Total
$
286,960

Lease liabilities:
 
Operating leases
$
309,228

Finance leases
1,917

Total
$
311,145


The following table presents the components by lease type, of total lease cost recognized in the consolidated statement of income for the three and nine months ended September 30, 2019:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
(in thousands)
Finance lease cost:
 
 
 
Amortization of ROU assets
$
72

 
$
218

Interest on lease liabilities
47

 
148

Operating lease cost
9,096

 
25,019

Short-term lease cost
134

 
268

Variable lease cost
723

 
2,695

Sublease income
(779
)
 
(2,465
)
Total lease cost (included in net occupancy and equipment expense)
$
9,293

 
$
25,883


The following table presents supplemental cash flow information related to leases for the nine months ended September 30, 2019:
 
Nine Months Ended
 
September 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
25,813

Operating cash flows from finance leases
148

Financing cash flows from finance leases
365


The following table presents supplemental information related to leases at September 30, 2019:
 
September 30, 2019
Weighted-average remaining lease term
 
Operating leases
12.95 years

Finance leases
3.25 years

Weighted-average discount rate
 
Operating leases
3.69
%
Finance leases
8.25
%


The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of September 30, 2019:
 
Lessor
 
Lessee
 
Direct Financing and Sales-Type Leases
 
Operating Leases
 
Finance Leases
 
(in thousands)
2019
$
34,982

 
$
8,865

 
$
171

2020
125,406

 
35,660

 
684

2021
107,213

 
35,068

 
684

2022
84,768

 
33,520

 
684

2023
61,462

 
30,124

 

Thereafter
48,374

 
253,421

 

Total lease payments
462,205

 
396,658

 
2,223

Less: present value discount
(40,201
)
 
(87,430
)
 
(306
)
Total
$
422,004

 
$
309,228

 
$
1,917


The following table presents minimum aggregate lease payments in accordance with Topic 840 at September 30, 2018:
 
Gross Rents
 
Sublease Income
 
Net Rents
 
(in thousands)
2018
$
6,916

 
$
556

 
$
6,360

2019
27,781

 
2,196

 
25,585

2020
27,930

 
2,152

 
25,778

2021
27,103

 
2,086

 
25,017

2022
26,100

 
1,970

 
24,130

Thereafter
273,997

 
8,707

 
265,290

Total lease payments
$
389,827

 
$
17,667

 
$
372,160


Net occupancy and equipment expense included lease cost of $7.9 million and $24.3 million, net of sublease income of $871 thousand and $2.7 million, for the three and nine months ended September 30, 2018, respectively.
Leases Leases
Lessor Arrangements
Valley's lessor arrangements primarily consist of direct financing and sales-type leases for equipment included in the commercial and industrial loan portfolio. Lease agreements may include options to renew and for the lessee to purchase the leased equipment at the end of the lease term.
At September 30, 2019, the total net investment in direct financing and sales-type leases was $422.0 million, comprised of $420.7 million in lease receivables and $1.3 million in unguaranteed residuals. Total lease income was $5.0 million and $3.6 million for the three months ended September 30, 2019 and 2018, respectively, and $13.9 million and $10.8 million for the nine months ended September 30, 2019 and 2018, respectively.
Lessee Arrangements
Valley's lessee arrangements predominantly consist of operating and finance leases for premises and equipment. The majority of the operating leases include one or more options to renew that can significantly extend the lease terms. Valley’s leases have a wide range of lease expirations through the year 2062. 
Operating and finance leases are recognized as right of use (ROU) assets and lease liabilities in the consolidated statements of financial position. The ROU assets represent the right to use underlying assets for the lease terms and
lease liabilities represent Valley’s obligations to make lease payments arising from the lease. The ROU assets include any prepaid lease payments and initial direct costs, less any lease incentives. At the commencement dates of leases, ROU assets and lease liabilities are initially recognized based on their net present values with the lease terms including options to extend or terminate the lease when Valley is reasonably certain that the options will be exercised to extend. ROU assets are amortized into net occupancy and equipment expense over the expected lives of the leases.
Lease liabilities are discounted to their net present values on the balance sheet based on incremental borrowing rates as determined at the lease commencement dates using quoted interest rates for readily available borrowings, such as fixed rate FHLB advances, with similar terms as the lease obligations. Lease liabilities are reduced by actual lease payments.

In March 2019, Valley closed a sale-leaseback transaction for 26 properties, consisting of 25 branches and 1 corporate office, for an aggregate sales price of $100.5 million. As a result, Valley recorded a pre-tax net gain totaling $78.5 million during the first quarter of 2019. Additionally, Valley recorded ROU assets and lease obligations totaling $78.4 million, respectively, for the lease of the 26 properties with an expected term of 12 years. The lease was determined to be an operating lease and Valley expects to record lease costs of approximately $7.9 million within occupancy and equipment expense on a straight-line basis annually over the term of the lease. 
The following table presents the components of ROU assets and lease liabilities by lease type at September 30, 2019.
 
September 30, 2019
 
(in thousands)
ROU assets:
 
Operating leases
$
286,014

Finance leases
946

Total
$
286,960

Lease liabilities:
 
Operating leases
$
309,228

Finance leases
1,917

Total
$
311,145


The following table presents the components by lease type, of total lease cost recognized in the consolidated statement of income for the three and nine months ended September 30, 2019:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
(in thousands)
Finance lease cost:
 
 
 
Amortization of ROU assets
$
72

 
$
218

Interest on lease liabilities
47

 
148

Operating lease cost
9,096

 
25,019

Short-term lease cost
134

 
268

Variable lease cost
723

 
2,695

Sublease income
(779
)
 
(2,465
)
Total lease cost (included in net occupancy and equipment expense)
$
9,293

 
$
25,883


The following table presents supplemental cash flow information related to leases for the nine months ended September 30, 2019:
 
Nine Months Ended
 
September 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
25,813

Operating cash flows from finance leases
148

Financing cash flows from finance leases
365


The following table presents supplemental information related to leases at September 30, 2019:
 
September 30, 2019
Weighted-average remaining lease term
 
Operating leases
12.95 years

Finance leases
3.25 years

Weighted-average discount rate
 
Operating leases
3.69
%
Finance leases
8.25
%


The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of September 30, 2019:
 
Lessor
 
Lessee
 
Direct Financing and Sales-Type Leases
 
Operating Leases
 
Finance Leases
 
(in thousands)
2019
$
34,982

 
$
8,865

 
$
171

2020
125,406

 
35,660

 
684

2021
107,213

 
35,068

 
684

2022
84,768

 
33,520

 
684

2023
61,462

 
30,124

 

Thereafter
48,374

 
253,421

 

Total lease payments
462,205

 
396,658

 
2,223

Less: present value discount
(40,201
)
 
(87,430
)
 
(306
)
Total
$
422,004

 
$
309,228

 
$
1,917


The following table presents minimum aggregate lease payments in accordance with Topic 840 at September 30, 2018:
 
Gross Rents
 
Sublease Income
 
Net Rents
 
(in thousands)
2018
$
6,916

 
$
556

 
$
6,360

2019
27,781

 
2,196

 
25,585

2020
27,930

 
2,152

 
25,778

2021
27,103

 
2,086

 
25,017

2022
26,100

 
1,970

 
24,130

Thereafter
273,997

 
8,707

 
265,290

Total lease payments
$
389,827

 
$
17,667

 
$
372,160


Net occupancy and equipment expense included lease cost of $7.9 million and $24.3 million, net of sublease income of $871 thousand and $2.7 million, for the three and nine months ended September 30, 2018, respectively.
Leases Leases
Lessor Arrangements
Valley's lessor arrangements primarily consist of direct financing and sales-type leases for equipment included in the commercial and industrial loan portfolio. Lease agreements may include options to renew and for the lessee to purchase the leased equipment at the end of the lease term.
At September 30, 2019, the total net investment in direct financing and sales-type leases was $422.0 million, comprised of $420.7 million in lease receivables and $1.3 million in unguaranteed residuals. Total lease income was $5.0 million and $3.6 million for the three months ended September 30, 2019 and 2018, respectively, and $13.9 million and $10.8 million for the nine months ended September 30, 2019 and 2018, respectively.
Lessee Arrangements
Valley's lessee arrangements predominantly consist of operating and finance leases for premises and equipment. The majority of the operating leases include one or more options to renew that can significantly extend the lease terms. Valley’s leases have a wide range of lease expirations through the year 2062. 
Operating and finance leases are recognized as right of use (ROU) assets and lease liabilities in the consolidated statements of financial position. The ROU assets represent the right to use underlying assets for the lease terms and
lease liabilities represent Valley’s obligations to make lease payments arising from the lease. The ROU assets include any prepaid lease payments and initial direct costs, less any lease incentives. At the commencement dates of leases, ROU assets and lease liabilities are initially recognized based on their net present values with the lease terms including options to extend or terminate the lease when Valley is reasonably certain that the options will be exercised to extend. ROU assets are amortized into net occupancy and equipment expense over the expected lives of the leases.
Lease liabilities are discounted to their net present values on the balance sheet based on incremental borrowing rates as determined at the lease commencement dates using quoted interest rates for readily available borrowings, such as fixed rate FHLB advances, with similar terms as the lease obligations. Lease liabilities are reduced by actual lease payments.

In March 2019, Valley closed a sale-leaseback transaction for 26 properties, consisting of 25 branches and 1 corporate office, for an aggregate sales price of $100.5 million. As a result, Valley recorded a pre-tax net gain totaling $78.5 million during the first quarter of 2019. Additionally, Valley recorded ROU assets and lease obligations totaling $78.4 million, respectively, for the lease of the 26 properties with an expected term of 12 years. The lease was determined to be an operating lease and Valley expects to record lease costs of approximately $7.9 million within occupancy and equipment expense on a straight-line basis annually over the term of the lease. 
The following table presents the components of ROU assets and lease liabilities by lease type at September 30, 2019.
 
September 30, 2019
 
(in thousands)
ROU assets:
 
Operating leases
$
286,014

Finance leases
946

Total
$
286,960

Lease liabilities:
 
Operating leases
$
309,228

Finance leases
1,917

Total
$
311,145


The following table presents the components by lease type, of total lease cost recognized in the consolidated statement of income for the three and nine months ended September 30, 2019:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
(in thousands)
Finance lease cost:
 
 
 
Amortization of ROU assets
$
72

 
$
218

Interest on lease liabilities
47

 
148

Operating lease cost
9,096

 
25,019

Short-term lease cost
134

 
268

Variable lease cost
723

 
2,695

Sublease income
(779
)
 
(2,465
)
Total lease cost (included in net occupancy and equipment expense)
$
9,293

 
$
25,883


The following table presents supplemental cash flow information related to leases for the nine months ended September 30, 2019:
 
Nine Months Ended
 
September 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
25,813

Operating cash flows from finance leases
148

Financing cash flows from finance leases
365


The following table presents supplemental information related to leases at September 30, 2019:
 
September 30, 2019
Weighted-average remaining lease term
 
Operating leases
12.95 years

Finance leases
3.25 years

Weighted-average discount rate
 
Operating leases
3.69
%
Finance leases
8.25
%


The following table presents a maturity analysis of lessor and lessee arrangements outstanding as of September 30, 2019:
 
Lessor
 
Lessee
 
Direct Financing and Sales-Type Leases
 
Operating Leases
 
Finance Leases
 
(in thousands)
2019
$
34,982

 
$
8,865

 
$
171

2020
125,406

 
35,660

 
684

2021
107,213

 
35,068

 
684

2022
84,768

 
33,520

 
684

2023
61,462

 
30,124

 

Thereafter
48,374

 
253,421

 

Total lease payments
462,205

 
396,658

 
2,223

Less: present value discount
(40,201
)
 
(87,430
)
 
(306
)
Total
$
422,004

 
$
309,228

 
$
1,917


The following table presents minimum aggregate lease payments in accordance with Topic 840 at September 30, 2018:
 
Gross Rents
 
Sublease Income
 
Net Rents
 
(in thousands)
2018
$
6,916

 
$
556

 
$
6,360

2019
27,781

 
2,196

 
25,585

2020
27,930

 
2,152

 
25,778

2021
27,103

 
2,086

 
25,017

2022
26,100

 
1,970

 
24,130

Thereafter
273,997

 
8,707

 
265,290

Total lease payments
$
389,827

 
$
17,667

 
$
372,160


Net occupancy and equipment expense included lease cost of $7.9 million and $24.3 million, net of sublease income of $871 thousand and $2.7 million, for the three and nine months ended September 30, 2018, respectively.