XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets
The following table summarizes other intangible assets as of June 30, 2017 and December 31, 2016: 
 
Gross
Intangible
Assets
 
Accumulated
Amortization
 
Valuation
Allowance
 
Net
Intangible
Assets
 
(in thousands)
June 30, 2017
 
 
 
 
 
 
 
Loan servicing rights
$
75,413

 
$
(54,253
)
 
$
(849
)
 
$
20,311

Core deposits
43,396

 
(21,941
)
 

 
21,455

Other
4,087

 
(2,153
)
 

 
1,934

Total other intangible assets
$
122,896

 
$
(78,347
)
 
$
(849
)
 
$
43,700

December 31, 2016
 
 
 
 
 
 
 
Loan servicing rights
$
73,002

 
$
(52,634
)
 
$
(900
)
 
$
19,468

Core deposits
61,504

 
(37,562
)
 

 
23,942

Other
4,087

 
(2,013
)
 

 
2,074

Total other intangible assets
$
138,593

 
$
(92,209
)
 
$
(900
)
 
$
45,484

Estimated Future Amortization Expense
The following table presents the estimated future amortization expense of other intangible assets for the remainder of 2017 through 2021: 
 
Loan
Servicing
Rights
 
Core
Deposits
 
Other
 
(in thousands)
2017
$
2,719

 
$
2,356

 
$
139

2018
4,503

 
4,215

 
249

2019
3,557

 
3,671

 
235

2020
2,813

 
3,127

 
220

2021
2,115

 
2,582

 
206