XML 41 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill as allocated to Valley's business segments, or reporting units thereof, for goodwill impairment analysis were: 
 
Business Segment / Reporting Unit*
 
Wealth
Management
 
Consumer
Lending
 
Commercial
Lending
 
Investment
Management
 
Total
 
(in thousands)
Balance at December 31, 2015
$
20,517

 
$
199,119

 
$
314,260

 
$
152,443

 
$
686,339

Goodwill from business combinations
701

 
697

 
1,416

 
436

 
3,250

Balance at June 30, 2016
$
21,218

 
$
199,816

 
$
315,676

 
$
152,879

 
$
689,589

 
*
Valley’s Wealth Management Division is comprised of trust, asset management, and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.
Other Intangible Assets
The following table summarizes other intangible assets as of June 30, 2016 and December 31, 2015: 
 
Gross
Intangible
Assets
 
Accumulated
Amortization
 
Valuation
Allowance
 
Net
Intangible
Assets
 
(in thousands)
June 30, 2016
 
 
 
 
 
 
 
Loan servicing rights
$
66,793

 
$
(50,079
)
 
$
(746
)
 
$
15,968

Core deposits
61,504

 
(34,851
)
 

 
26,653

Other
4,087

 
(1,865
)
 

 
2,222

Total other intangible assets
$
132,384

 
$
(86,795
)
 
$
(746
)
 
$
44,843

December 31, 2015
 
 
 
 
 
 
 
Loan servicing rights
$
75,932

 
$
(59,251
)
 
$
(289
)
 
$
16,392

Core deposits
62,714

 
(31,934
)
 

 
30,780

Other
4,374

 
(2,664
)
 

 
1,710

Total other intangible assets
$
143,020

 
$
(93,849
)
 
$
(289
)
 
$
48,882

Estimated Future Amortization Expense
The following table presents the estimated future amortization expense of other intangible assets for the remainder of 2016 through 2020: 
 
Loan
Servicing
Rights
 
Core
Deposits
 
Other
 
(in thousands)
2016
$
2,440

 
$
2,711

 
$
148

2017
3,915

 
4,842

 
280

2018
3,050

 
4,215

 
249

2019
2,291

 
3,671

 
235

2020
1,734

 
3,127

 
220