EX-99 2 exhibit99earningsrelease20.htm EXHIBIT 99 Exhibit
Exhibit 99
News Release


FOR IMMEDIATE RELEASE
Contact:
 
Alan D. Eskow
 
 
 
Senior Executive Vice President and
 
 
 
Chief Financial Officer
 
 
 
973-305-4003

VALLEY NATIONAL BANCORP REPORTS A 19 PERCENT INCREASE
IN FIRST QUARTER NET INCOME, FULL INTEGRATION OF ITS RECENT BANK ACQUISITION AND SOLID ASSET QUALITY

WAYNE, NJ – April 27, 2016 -- Valley National Bancorp (NYSE:VLY), the holding company for Valley National Bank, today reported net income for the first quarter of 2016 of $36.2 million, or $0.14 per diluted common share as compared to the first quarter of 2015 earnings of $30.3 million, or $0.13 per diluted common share and net income of $4.7 million, or $0.01 per diluted common share, for the fourth quarter of 2015. The fourth quarter of 2015 included a pre-tax loss of $51.1 million on the extinguishment of higher cost debt, as well as other infrequent items.
Key financial highlights for the first quarter:
•
Loan Portfolio: Loans increased by $92.9 million, or 2.3 percent on an annualized basis, to $16.1 billion at March 31, 2016 from December 31, 2015 largely due to a $181.6 million net increase in total commercial real estate loans and continued growth in collateralized personal lines of credit within the other consumer loans category, partially offset by decreases in the automobile, residential mortgage and home equity loan portfolios. Total new organic loan originations, excluding new lines of credit, totaled over $600 million mostly in the commercial loan categories during the first quarter of 2016. The new loan volumes were largely offset by a high level of loan repayment (partly due to credit risk considerations), including a $125.1 million decline in the acquired purchased credit-impaired (PCI) loan portion of the portfolio. Total commercial real estate loan growth, totaling 8.9 percent on an annualized basis, compared to the total balance at December 31, 2015, was partly due to solid organic loan volumes from our Florida markets and purchased loan participations in the latter part of the first quarter, consisting of multi-family loans within our local market. See additional information under the "Loans, Deposits and Other Borrowings" section below.
•
Asset Quality: Non-performing assets (including non-accrual loans) decreased by 0.8 percent to $77.6 million at March 31, 2016 as compared to $78.2 million at December 31, 2015. Total accruing past due and non-accrual loans as a percentage of our entire loan portfolio of $16.1 billion moderately increased to 0.61 percent at March 31, 2016 from 0.55 percent at December 31, 2015. See further details under the "Credit Quality" section below.
•
Provision for Credit Losses: During the first quarter of 2016, we recorded an $800 thousand provision for credit losses as compared to a $3.5 million provision recorded for the fourth quarter of 2015 and no provision for the first quarter of 2015. For the first quarter of 2016, we recognized net loan charge-offs totaling $1.5 million as compared to net charge-offs totaling $1.8 million for the fourth quarter of 2015 and net recoveries of $278 thousand for the first quarter of 2015. See

1

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



the "Credit Quality" section below for more details on our provision and allowance for credit losses.
•
Net Interest Income and Margin: Net interest income of $148.2 million for the three months ended March 31, 2016 increased $16.1 million as compared to the first quarter of 2015 and increased $107 thousand as compared to the fourth quarter of 2015. On a tax equivalent basis, our net interest margin of 3.08 percent for the first quarter of 2016 decreased 12 basis points as compared to the first quarter of 2015, and decreased by 22 basis points as compared to the fourth quarter of 2015. The decline in net interest margin for the first quarter of 2016 as compared to the linked fourth quarter was partially due to a $5.6 million aggregate decline in periodic commercial loan fee income and interest recovery income from certain PCI loan pools, as well as lower interest income caused by a decline in prepayment speeds coupled with improved credit quality within certain PCI loan pools. See the "Net Interest Income and Margin" section below for more details.
•
Non-Interest Expense: Non-interest expense decreased $56.7 million to $118.2 million for the first quarter of 2016 from $174.9 million for the fourth quarter of 2015 largely due to decreases of $51.1 million and $5.8 million in debt prepayment penalties and amortization of tax credit investments, respectively. Valley anticipates additional cost reductions in the second quarter of 2016 related to our consolidation of the CNLBancshares, Inc. (CNL) operations acquired in December 2015. See the "Non-Interest Expense" section below for additional information.
•
Branch Efficiency Plan: In 2015, we disclosed our plan to close and consolidate 28 branch locations based upon our continuous evaluation of customer delivery channel preferences, branch usage patterns, and other factors. As of March 31, 2016, 14 of the 28 branches were closed, including 1 branch closed during the first quarter of 2016. The remaining 14 branches currently identified under the plan are expected to be closed by June 30, 2016. Valley estimates that the 28 branch closures will result in an annualized reduction of approximately $10 million in ongoing operating expenses, of which 45 percent should be realized by the end of 2016.
•
Capital Strength: Valley's regulatory capital ratios continue to reflect its strong capital position. Valley's total risk-based capital, Tier 1 capital, Tier 1 leverage capital, and Tier 1 common capital ratios were 11.81 percent, 9.48 percent, 7.32 percent and 8.83 percent, respectively, at March 31, 2016.
Gerald H. Lipkin, Chairman, President and CEO commented that, “The first quarter of 2016 earnings were positively impacted by our decision to prepay several high cost borrowings in the fourth quarter of 2015 and cost reductions related to branch consolidations and other operational measures, but remained challenged by the low interest rate environment and continued competition for strong loan relationships. While our loan growth was negatively impacted by higher payoffs from our PCI portfolio, we remain optimistic about the commercial and residential mortgage lending demand in our markets and the strength of our current loan pipelines for most loan categories. Additionally, the credit quality of our balance sheet has remained healthy, as reflected by our annualized net charge-offs to average loans totaling 0.04 percent for the first quarter of 2016."
Mr. Lipkin added, “In late February 2016, we completed the full systems integration related to the acquired operations of CNL and its 16-branch offices added to our Florida branch network during the fourth quarter

2

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



of 2015. Our continued ability to quickly integrate our banking acquisitions, specifically our last two in Florida, has allowed our management team to be extremely focused on our expansion efforts in these markets, as well as other opportunities in our New Jersey and New York metro footprint. Additionally, staffing reductions related to the back office integration of CNL were completed at the end of March 2016, and the benefit of such synergies will be fully reflected in our operating expense during the second quarter of 2016."
Net Interest Income and Margin
Net interest income on a tax equivalent basis totaling $150.1 million for the first quarter of 2016 increased$16.1 million and $64 thousand from the first quarter of 2015 and fourth quarter of 2015, respectively. Interest income on a tax equivalent basis remained relatively unchanged at $187.6 million for the first quarter of 2016 as compared to the fourth quarter of 2015 as increases in interest income from our taxable investments, excess overnight cash liquidity (primarily interest bearing balances held at the Federal Reserve Bank of New York) and PCI loans acquired from CNL were largely offset by a decrease in the yield on total average loans and, to a much lesser extent, one less day during the first quarter of 2016. The decline in yield on average loans for the first quarter of 2016 as compared to the linked fourth quarter was due, in part, to lower periodic fee income from derivative interest rate swaps executed with commercial lending customers, lower commercial lending prepayment penalty fees, as well as a decrease in interest income from certain PCI loan pools acquired before 2014, including periodic recovery income from closed PCI loan pools. Interest expense of $37.4 million for the three months ended March 31, 2016 decreased $1.5 million from the first quarter of 2015 and $104 thousand as compared to the fourth quarter of 2015. The decrease in interest expense from the fourth quarter of 2015 was net of the additional costs related to $526 million in FHLB advances issued in late December 2015 to take advantage of a FHLB program that allowed us to reduce a portion of the prepayment penalty incurred in the fourth quarter of 2015. These decreases were partially offset by an increase in interest expense on savings, NOW and money markets, as well as short-term borrowings. Interest expense for the first quarter of 2016 was also negatively impacted by higher average brokered money market account balances and short-term securities sold under agreements to repurchase (repos) used to partially fund the prepayment of $845 million in high cost long-term borrowings during the fourth quarter of 2015. However, a $258.8 million decrease in average long-term borrowings, a 1 basis point decrease in the cost of average time deposits and one less day during the first quarter of 2016 all contributed to the overall decline in interest expense during the first quarter of 2016.
The net interest margin on a tax equivalent basis of 3.08 percent for the first quarter of 2016 decreased 12 basis points and 22 basis points as compared to the first quarter of 2015 and fourth quarter of 2015, respectively. The yield on average interest earning assets also decreased by 27 basis points on a linked quarter basis. The decrease in loan yield to 4.15 percent was partly caused by the $5.6 million aggregate decline in income from the fourth quarter of 2015 previously discussed. Additionally, certain PCI loan pools experienced a decline in yield due to extended duration mostly caused by decreased prepayment speeds coupled with improved credit quality. Our yield on average taxable and non-taxable investment securities decreased by 27 basis points and 21 basis points during the first quarter of 2016, respectively, as compared to the first quarter of 2015 largely due to short-term U.S. Treasury securities purchased in late December 2015 and non-taxable investment securities acquired from CNL. The overall cost of average interest bearing liabilities decreased by 8 basis points from 1.12 percent in the linked fourth quarter of 2015 primarily due to the aforementioned prepayment and maturities of high cost long-term borrowings during the fourth quarter of 2015 and March 2016, the run-off of some higher rate retail certificates of deposit and one less day during the first quarter. Our cost of total deposits increased 2

3

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



basis points to 0.46 percent for the first quarter of 2016 as compared to the three months ended December 31, 2015.
Loans, Deposits and Other Borrowings
Loans. Loans increased $92.9 million, or 2.3 percent on an annualized basis, to approximately $16.1 billion at March 31, 2016 from December 31, 2015, net of a $125.1 million decline in the acquired PCI loan portion of the portfolio primarily due to larger loan repayments (some resulting from efforts by management to encourage borrower prepayment).
Total commercial and industrial loans decreased $2.9 million, or 0.5 percent on an annualized basis from December 31, 2015 to approximately $2.5 billion at March 31, 2016 due to a decline of $23.3 million in the PCI loan portion of the portfolio during the first quarter of 2016. The non-PCI commercial and industrial loan portfolio increased approximately 3.8 percent on an annualized basis to $2.2 billion at March 31, 2016 from December 31, 2015. The loan growth within this portfolio continues to be challenged by strong market competition for both new and existing commercial loan borrowers within our primary markets.
Commercial real estate loans (excluding construction loans) increased $160.5 million from December 31, 2015 to $7.6 billion at March 31, 2016 mainly due to a $235.4 million, or 15.5 percent on an annualized basis, increase in the non-PCI loan portfolio. The increase in non-PCI loans was partly due to solid organic loan volumes from our Florida markets and $158 million of participations in multi-family loans (mostly in New York City) purchased in the latter part of the first quarter. While solid organic loan volumes were generated across a broad based segment of borrowers within the commercial real estate portfolio, most of the new loan volume was offset by a $74.9 million decline in the acquired PCI loan portion of the portfolio. Construction loans increased $21.1 million, or 11.2 percent on an annualized basis, from December 31, 2015 to $776.1 million at March 31, 2016 primarily due to a continued uptick in new organic loan volumes that began for us in the fourth quarter of 2015. Much of the increased loan volumes in the first quarter of 2016 were due to advances on new and existing multi-family and condominium property development projects in both New Jersey and New York City.
Total residential mortgage loans decreased $28.7 million to approximately $3.1 billion at March 31, 2016 from December 31, 2015 mostly due to a larger percentage of loans originated for sale rather than investment. Valley sold approximately $54.0 million of fixed-rate residential mortgage loans originated for sale during the first quarter of 2016. New and refinanced residential mortgage loan originations totaled approximately $83.6 million for the first quarter of 2016 as compared to $72.4 million and $121.8 million for the fourth quarter of 2015 and the first quarter of 2015, respectively. Additionally, Valley supplemented it's organic loan originations with the purchase of mostly adjustable rate 1-4 family loans (that are guaranteed by the third party originator) totaling $31.7 million during the first quarter of 2016.
Automobile loans decreased by $51.3 million, or 16.5 percent on an annualized basis, to $1.2 billion at March 31, 2016 as compared to December 31, 2015 as our new indirect auto loan volumes did not keep pace with the normal portfolio repayment activity in the first quarter of 2016. The decline in indirect auto originations was largely caused by current market loan pricing and fee constraints resulting from recent regulatory lending guidance. Management is currently assessing its strategic alternatives for the auto loan portion of the consumer lending business segment, and we can provide no assurance that our auto loan portfolio will not decline further in future periods.

4

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



Home equity loans totaling $491.6 million at March 31, 2016 decreased by $19.6 million as compared to December 31, 2015 due to a high level of repayment activity. New home equity volumes and customer usage of existing home equity lines of credit continue to be weak, despite the relatively favorable low interest rate environment. However, other consumer loans increased $13.8 million, or 12.5 percent on an annualized basis, to $455.8 million at March 31, 2016 as compared to $442.0 million at December 31, 2015 mainly due to continued growth and customer usage of collateralized personal lines of credit.
Deposits. Total deposits increased $154.9 million, or 1.0 percent, to approximately $16.4 billion at March 31, 2016 from December 31, 2015 mostly due to increases in non-interest bearing, money market and savings account balances, partially offset by continued run-off of promotional retail certificates of deposit during the first quarter of 2016. Non-interest bearing deposits; savings, NOW, money market deposits; and time deposits represented approximately 31 percent, 50 percent and 19 percent of total deposits as of March 31, 2016. The composition of deposits based upon the period end balances remained relatively unchanged at March 31, 2016 as compared to December 31, 2015.
Other Borrowings. Long-term borrowings decreased $150.4 million to $1.7 billion at March 31, 2016 as compared to December 31, 2015 primarily due to the maturity of $155 million in FHLB advances repaid in March 2016. Short-term borrowings increased $93.6 million to $1.2 billion at March 31, 2016 as compared to December 31, 2015 due to $155 million in new FHLB advances used to fund the repayment of the aforementioned long-term advances that matured in March 2016, partially offset by a $50 million decrease in federal funds purchases and a moderate decline in customer deposit balances swept into overnight repo accounts.
Credit Quality
Non-Performing Assets. Our past due loans and non-accrual loans discussed further below exclude PCI loans. Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are accounted for on a pool basis and are not subject to delinquency classification in the same manner as loans originated by Valley. At March 31, 2016, our PCI loan portfolio totaled $2.1 billion, or 13.1 percent of our total loan portfolio.
Total non-performing assets (NPAs), consisting of non-accrual loans, other real estate owned (OREO), other repossessed assets, and non-accrual debt securities moderately declined to $77.6 million at March 31, 2016 as compared to $78.2 million at December 31, 2015. Non-accrual loans represented 0.39 percent of total loans at both March 31, 2016 and December 31, 2015.
Total accruing past due loans (i.e., loans past due 30 days or more and still accruing interest) increased $10.3 million to $36.5 million, or 0.23 percent of total loans, at March 31, 2016 as compared to $26.1 million, or 0.16 percent of total loans, at December 31, 2015. The increase was largely due to a $10.4 million increase in the loans past due 30 to 59 days category comprised of higher balances mostly within the residential mortgage loan and commercial and industrial loan types as compared to December 31, 2015. Although we believe our overall credit quality metrics are strong and reflective of our solid underwriting standards at March 31, 2016, we can provide no assurances as to the future level of our loan delinquencies.

5

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



Allowance for Credit Losses. The following table summarizes the allocation of the allowance for credit losses to specific loan categories and the allocation as a percentage of each loan category (including PCI loans) at March 31, 2016, December 31, 2015, and March 31, 2015:
 
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
 
 
 
Allocation
 
 
 
Allocation
 
 
 
Allocation
 
 
 
 
as a % of
 
 
 
as a % of
 
 
 
as a % of
 
 
Allowance
 
Loan
 
Allowance
 
Loan
 
Allowance
 
Loan
($ in thousands)
Allocation
 
Category
 
Allocation
 
Category
 
Allocation
 
Category
Loan Category:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans*
$
50,677

 
2.00
%
 
$
50,956

 
2.01
%
 
$
46,827

 
1.98
%
Commercial real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
31,812

 
0.42
%
 
32,037

 
0.43
%
 
26,335

 
0.42
%
 
Construction
16,642

 
2.14
%
 
15,969

 
2.12
%
 
15,321

 
2.83
%
Total commercial real estate loans
48,454

 
0.58
%
 
48,006

 
0.59
%
 
41,656

 
0.62
%
Residential mortgage loans
4,209

 
0.14
%
 
4,625

 
0.15
%
 
4,092

 
0.15
%
Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
1,061

 
0.22
%
 
1,010

 
0.20
%
 
1,588

 
0.33
%
 
Auto and other consumer
3,274

 
0.20
%
 
3,770

 
0.22
%
 
3,384

 
0.23
%
Total consumer loans
4,335

 
0.20
%
 
4,780

 
0.22
%
 
4,972

 
0.25
%
Unallocated
—

 


 
—

 
—

 
7,018

 
—

Total allowance for credit losses
$
107,675

 
0.67
%
 
$
108,367

 
0.68
%
 
$
104,565

 
0.76
%
 
 
 
 
 
 
 
 
 
 
 
 
 
* Includes the reserve for unfunded letters of credit.
 
 
 
 
 
 
 
 
 
 

Our loan portfolio, totaling $16.1 billion at March 31, 2016, had net loan charge-offs of $1.5 million for the first quarter of 2016 as compared to net charge-offs totaling $1.8 million for the fourth quarter of 2015 and net recoveries of $278 thousand for the first quarter of 2015. The quarter over quarter decline in net loan charge-offs was largely due to a decrease in valuation write-downs on impaired commercial and industrial loans, as well as a decline in recoveries of net charge-offs in this same loan category. During the first quarter of 2016, we recorded an $800 thousand provision for credit losses as compared to a $3.5 million provision recorded for the fourth quarter of 2015 and no provision for the first quarter of 2015.
The allowance for credit losses, comprised of our allowance for loan losses and reserve for unfunded letters of credit, as a percentage of total loans was 0.67 percent at March 31, 2016 as compared to 0.68 percent and 0.76 percent at December 31, 2015 and March 31, 2015, respectively. At March 31, 2016, our allowance allocations for losses as a percentage of total loans moderately decreased within several loan categories as compared to December 31, 2015 due, in part, to the lower level of net loan charge-offs and loan growth during the first quarter; relatively stable levels of delinquent and impaired loans; and a decline in internally classified loans at March 31, 2016. The overall mix of these items, assumptions based on the current economic environment, as well as other qualitative factors impacted our estimate of the allowance for credit losses at March 31, 2016.
Our allowance for credit losses as a percentage of total non-PCI loans (excluding PCI loans with carrying values totaling approximately $2.1 billion) was 0.77 percent at March 31, 2016 as compared to 0.79 percent and 0.87 percent at December 31, 2015 and March 31, 2015, respectively. PCI loans, including

6

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



all of the loans acquired from CNL during the fourth quarter of 2015, are accounted for on a pool basis and initially recorded net of fair valuation discounts related to credit which may be used to absorb future losses on such loans before any allowance for loan losses is recognized subsequent to acquisition. Due to the adequacy of such discounts, there were no allowance reserves related to PCI loans at March 31, 2016.
Non-Interest Income
Non-interest income decreased $2.6 million to $21.4 million for the first quarter of 2016 from $24.0 million for the linked quarter ended December 31, 2015 mainly due to a $2.9 million decrease in net gains on sales of assets. Net gains for the fourth quarter of 2015 included $4.8 million of net gains related to the sale of two branch office properties. Net gains on sales of loans increased $584 thousand to $1.8 million for the first quarter of 2016 as compared to the fourth quarter of 2015 largely due to a higher volume of residential mortgage loans sold and the successful promotion of our low fixed cost mortgage purchase and refinance programs.
Non-Interest Expense
Non-interest expense decreased approximately $56.7 million to $118.2 million for the first quarter of 2016 as compared to $174.9 million for the fourth quarter of 2015 largely due to decreases in both debt prepayment penalties and amortization of tax credit investments totaling $51.1 million and $5.8 million, respectively. Professional and legal fees declined $3.0 million to $3.9 million for the three months ended March 31, 2016 as compared to the linked fourth quarter due to a lower level of litigation activity and professional fees related to our acquisition of CNL. Net occupancy and equipment expense also decreased $1.9 million to $22.8 million for the first quarter of 2016 as compared to the fourth quarter of 2015 due, in part, to (1) lower rental expense related to branch closures commencing in the second half of 2015 (note: we recognized $2.6 million of additional lease obligation expense in the fourth quarter of 2015 related to the planned branch closures in 2016), partially offset by (2) mostly seasonal increases in cleaning and maintenance expenses and (3) general increases (largely rental and depreciation expense) related to the 16-branch network acquired from CNL. Salary and employee benefit expense increased $4.1 million to $60.3 million for the first quarter of 2016 as compared to the fourth quarter of 2015 largely due to normal increases in payroll tax expense and higher medical health insurance expense combined with higher salary expenses due to a full quarter of additional staffing expense related to our acquisition of CNL on December 1, 2015. Within other non-interest expense, advertising expense increased $967 thousand in the first quarter of 2016 from the fourth quarter of 2015 mainly due to new promotional campaigns for our fixed cost mortgage refinance programs, including media communications targeted for our new Florida markets.

During the second quarter of 2016, we anticipate additional operating cost reductions from the full systems integration of CNL's operation into Valley in late February 2016 and the related CNL staffing reductions effective April 1, 2016.
Income Tax Expense
Income tax expense was $14.4 million for the three months ended March 31, 2016 reflecting an effective tax rate of 28.5 percent, as compared to income tax benefit of $11.0 million for the fourth quarter of 2015 and income tax expense of $12.3 million for the first quarter of 2015 reflecting an effective tax rate of 28.8 percent. The increase in income tax expense during the first quarter of 2016 as compared to the

7

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



fourth quarter of 2015 was largely due to several items during the fourth quarter, including (1) lower pre-tax income largely caused by debt prepayment penalties totaling $51.1 million and (2) additional tax credits of $9.4 million, partially offset by (3) a $6.4 million charge mostly caused by the effect of the CNL acquisition and the debt prepayment penalties on the valuation of our deferred tax assets. 
For the remainder of 2016, we anticipate that our effective tax rate will range from 27 percent to 30 percent primarily reflecting the impacts of tax-exempt income, tax-advantaged investments and general business credits.
About Valley
Valley National Bancorp is a regional bank holding company headquartered in Wayne, New Jersey with approximately $21.7 billion in assets. Its principal subsidiary, Valley National Bank, currently operates 226 branch locations serving northern and central New Jersey, the New York City boroughs of Manhattan, Brooklyn, Queens and Long Island, and Florida. Valley National Bank is one of the largest commercial banks headquartered in New Jersey and is committed to providing the most convenient service, the latest in product innovations and an experienced and knowledgeable staff with a high priority on friendly customer service 24 hours a day, 7 days a week. For more information about Valley National Bank and its products and services, please visit www.valleynationalbank.com or call Customer Service, 24/7 at 800-522-4100.
Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, acquisitions, relationships, opportunities, taxation, technology, market conditions and economic expectations. These statements may be identified by such forward-looking terminology as “should,” “expect,” “believe,” “view,” “opportunity,” “allow,” “continues,” “reflects,” “typically,” “usually,” “anticipate,” or similar statements or variations of such terms. Such forward-looking statements involve certain risks and uncertainties. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to:
•
weakness or a decline in the U.S. economy, in particular in New Jersey, New York Metropolitan area (including Long Island) and Florida;
•
unexpected changes in market interest rates for interest earning assets and/or interest bearing liabilities;
•
less than expected cost savings from the maturity, modification or prepayment of long-term borrowings that mature through 2022;
•
further prepayment penalties related to the early extinguishment of high cost borrowings;
•
less than expected cost savings in 2016 and 2017 from Valley's branch efficiency and cost reduction plans;
•
lower than expected cash flows from purchased credit-impaired loans;

8

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



•
claims and litigation pertaining to fiduciary responsibility, contractual issues, environmental laws and other matters;
•
cyber attacks, computer viruses or other malware that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems;
•
Results of examinations by the OCC, the FRB, the CFPB and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, require us to reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;
•
government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve;
•
our inability to pay dividends at current levels, or at all, because of inadequate future earnings, regulatory restrictions or limitations, and changes in the composition of qualifying regulatory capital and minimum capital requirements (including those resulting from the U.S. implementation of Basel III requirements);
•
higher than expected loan losses within one or more segments of our loan portfolio;
•
unexpected significant declines in the loan portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors;
•
unanticipated credit deterioration in our loan portfolio;
•
unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather or other external events;
•
an unexpected decline in real estate values within our market areas;
•
changes in accounting policies or accounting standards, including the potential issuance of new authoritative accounting guidance which may increase the required level of our allowance for credit losses;
•
higher than expected income tax expense or tax rates, including increases resulting from changes in tax laws, regulations and case law;
•
higher than expected FDIC insurance assessments;
•
the failure of other financial institutions with whom we have trading, clearing, counterparty and other financial relationships;
•
lack of liquidity to fund our various cash obligations;
•
unanticipated reduction in our deposit base;
•
potential acquisitions that may disrupt our business;
•
declines in value in our investment portfolio, including additional other-than-temporary impairment charges on our investment securities;
•
future goodwill impairment due to changes in our business, changes in market conditions, or other factors;

9

Valley National Bancorp (NYSE: VLY)
2016 First Quarter Earnings
April 27, 2016



•
legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in higher compliance costs and/or require us to change our business model;
•
our inability to promptly adapt to technological changes;
•
our internal controls and procedures may not be adequate to prevent losses;
•
the inability to realize expected revenue synergies from the CNL merger in the amounts or in the timeframe anticipated;
•
inability to retain customers and employees, including those of CNL; and
•
other unexpected material adverse changes in our operations or earnings.
A detailed discussion of factors that could affect our results is included in our SEC filings, including the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2015. 
We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in our expectations. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. 
# # #
-Tables to Follow-

10

VALLEY NATIONAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS



SELECTED FINANCIAL DATA
 
 
 
Three Months Ended
 
 
 
 
March 31,
 
December 31,
 
March 31,
 
($ in thousands, except for share data)
2016
 
2015
 
2015
 
FINANCIAL DATA:
 
 
 
 
 
 
Net interest income
$
148,153

 
$
148,046

 
$
132,086

 
Net interest income - FTE (1)
150,144

 
150,080

 
134,037

 
Non-interest income
21,448

 
24,039

 
18,645

 
Non-interest expense
118,225

 
174,893

 
108,118

 
Income tax expense (benefit)
14,389

 
(10,987
)
 
12,272

 
Net income
36,187

 
4,672

 
30,341

 
Dividends on preferred stock
1,797

 
1,797

 
—

 
Net income available to common shareholders
$
34,390

 
$
2,875

 
$
30,341

 
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
Basic
254,075,349

 
239,916,562

 
232,338,775

 
 
Diluted
254,347,420

 
239,972,546

 
232,341,921

 
Per common share data:

 
 
 
 
 
 
Basic earnings
$
0.14

 
$
0.01

 
$
0.13

 
 
Diluted earnings
0.14

 
0.01

 
0.13

 
 
Cash dividends declared
0.11

 
0.11

 
0.11

 
Closing stock price - high
9.67

 
11.14

 
9.77

 
Closing stock price - low
8.31

 
9.67

 
9.05

 
FINANCIAL RATIOS:
 
 
 
 
 
 
Net interest margin
3.04
%
 
3.25
%
 
3.16
%
 
Net interest margin - FTE (1)
3.08

 
3.30

 
3.20

 
Annualized return on average assets
0.67

 
0.09

 
0.64

 
Annualized return on average shareholders' equity
6.52

 
0.90

 
6.49

 
Annualized return on average tangible shareholders' equity (2)
9.75

 
1.29

 
9.66

 
Efficiency ratio (3)
69.71

 
101.63

 
71.73

 
AVERAGE BALANCE SHEET ITEMS:
 
 
 
 
 
Assets
$
21,680,278

 
$
20,257,422

 
$
18,850,025

 
Interest earning assets
19,487,470

 
18,216,020

 
16,738,899

 
Loans
15,993,543

 
15,343,468

 
13,569,031

 
Interest bearing liabilities
14,335,698

 
13,368,128

 
12,598,669

 
Deposits
16,380,594

 
15,521,476

 
14,110,547

 
Shareholders' equity
2,219,570

 
2,069,084

 
1,869,754

 



11

VALLEY NATIONAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS



 
As Of
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
($ in thousands)
2016
 
2015
 
2015
 
2015
 
2015
BALANCE SHEET ITEMS:
 
 
 
 
 
 
 
 
 
Assets
$
21,727,523

 
$
21,612,616

 
$
19,571,532

 
$
19,290,005

 
$
18,980,010

Total loans
16,135,987

 
16,043,107

 
15,016,814

 
14,480,294

 
13,734,461

Non-PCI loans
14,020,566

 
13,802,636

 
13,539,026

 
12,908,822

 
12,085,279

Deposits
16,408,426

 
16,253,551

 
14,499,863

 
14,331,031

 
14,216,743

Shareholders' equity
2,219,602

 
2,207,091

 
1,996,949

 
1,985,527

 
1,867,153

 
 
 
 
 
 
 
 
 
 
LOANS:
 
 
 
 
 
 
 
 
 
($ in thousands)
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,537,545

 
$
2,540,491

 
$
2,400,618

 
$
2,372,031

 
$
2,367,927

Commercial real estate:
 
 
 
 
 
 
 
 
 
Commercial real estate
7,585,139

 
7,424,636

 
6,960,677

 
6,783,149

 
6,205,873

Construction
776,057

 
754,947

 
569,653

 
586,068

 
542,014

 Total commercial real estate
8,361,196

 
8,179,583

 
7,530,330

 
7,369,217

 
6,747,887

Residential mortgage
3,101,814

 
3,130,541

 
2,999,262

 
2,704,081

 
2,648,011

Consumer:
 
 
 
 
 
 
 
 
 
Home equity
491,555

 
511,203

 
478,129

 
482,366

 
485,859

Automobile
1,188,063

 
1,239,313

 
1,219,758

 
1,198,064

 
1,162,963

Other consumer
455,814

 
441,976

 
388,717

 
354,535

 
321,814

Total consumer loans
2,135,432

 
2,192,492

 
2,086,604

 
2,034,965

 
1,970,636

Total loans
$
16,135,987

 
$
16,043,107

 
$
15,016,814

 
$
14,480,294

 
$
13,734,461

 
 
 
 
 
 
 
 
 
 
CAPITAL RATIOS:
 
 
 
 
 
 
 
 
 
Book value
$
8.29

 
$
8.26

 
$
8.10

 
$
8.06

 
$
8.03

Tangible book value (2)
5.40

 
5.36

 
5.48

 
5.43

 
5.40

Tangible common equity to tangible assets (2)
6.54
%
 
6.52
%
 
6.73
%
 
6.76
%
 
6.83
%
Tier 1 leverage
7.32

 
7.90

 
7.67

 
7.76

 
7.17

Tier 1 common capital
8.83

 
9.01

 
9.18

 
9.31

 
9.45

Risk-based capital - Tier 1
9.48

 
9.72

 
9.93

 
10.07

 
9.45

Risk-based capital - Total Capital
11.81

 
12.02

 
12.43

 
12.62

 
11.35






12

VALLEY NATIONAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS



 
 
 
Three Months Ended
 
 
 
March 31,
 
December 31,
 
March 31,
($ in thousands)
2016
 
2015
 
2015
ALLOWANCE FOR CREDIT LOSSES:
 
 
 
 
 
Beginning balance - Allowance for credit losses
$
108,367

 
$
106,697

 
$
104,287

Loans charged-off:

 

 

 
Commercial and industrial
(1,251
)
 
(2,825
)
 
(753
)
 
Commercial real estate
(105
)
 
—

 
(77
)
 
Construction
—

 
(10
)
 
(73
)
 
Residential mortgage
(81
)
 
(314
)
 
(49
)
 
Consumer
(1,074
)
 
(799
)
 
(714
)
 
 
Total loans charged-off
(2,511
)
 
(3,948
)
 
(1,666
)
Charged-off loans recovered:
 
 
 
 
 
 
Commercial and industrial
526

 
1,646

 
1,051

 
Commercial real estate
89

 
73

 
23

 
Construction
—

 
—

 
437

 
Residential mortgage
15

 
26

 
114

 
Consumer
389

 
366

 
319

 
 
Total loans recovered
1,019

 
2,111

 
1,944

Net (charge-offs) recoveries
(1,492
)
 
(1,837
)
 
278

Provision for credit losses
800

 
3,507

 
—

Ending balance - Allowance for credit losses
$
107,675

 
$
108,367

 
$
104,565

Components of allowance for credit losses:
 
 
 
 
 
 
Allowance for loan losses
$
105,415

 
$
106,178

 
$
102,631

 
Allowance for unfunded letters of credit
2,260

 
2,189

 
1,934

Allowance for credit losses
$
107,675

 
$
108,367

 
$
104,565

Components of provision for credit losses:

 
 
 
 
 
Provision for loan losses
$
729

 
$
3,464

 
$
—

 
Provision for unfunded letters of credit
71

 
43

 
—

Provision for credit losses
$
800

 
$
3,507

 
$
—

Annualized ratio of total net charge-offs
 
 
 
 
 
 
to average loans
0.04
%
 
0.05
%
 
(0.01
)%
Allowance for credit losses as
 
 
 
 
 
 
a % of total loans
0.67
%
 
0.68
%
 
0.76
 %


13

VALLEY NATIONAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS



 
 
 
As Of
($ in thousands)
March 31,
 
December 31,
 
March 31,
ASSET QUALITY: (4)
2016
 
2015
 
2015
Accruing past due loans:
 
 
 
 
 
30 to 59 days past due:
 
 
 
 
 
 
Commercial and industrial
$
8,395

 
$
3,920

 
$
4,472

 
Commercial real estate
1,389

 
2,684

 
4,775

 
Construction
1,326

 
1,876

 
6,577

 
Residential mortgage
14,628

 
6,681

 
12,498

 
Consumer
3,200

 
3,348

 
2,875

Total 30 to 59 days past due
28,938

 
18,509

 
31,197

60 to 89 days past due:
 
 
 
 
 
 
Commercial and industrial
613

 
524

 
90

 
Commercial real estate
120

 
—

 
1,883

 
Construction
—

 
2,799

 
—

 
Residential mortgage
3,056

 
1,626

 
1,782

 
Consumer
731

 
626

 
837

Total 60 to 89 days past due
4,520

 
5,575

 
4,592

90 or more days past due:
 
 
 
 
 
 
Commercial and industrial
221

 
213

 
208

 
Commercial real estate
131

 
131

 
2,792

 
Construction
—

 
—

 
—

 
Residential mortgage
2,613

 
1,504

 
564

 
Consumer
66

 
208

 
262

Total 90 or more days past due
3,031

 
2,056

 
3,826

Total accruing past due loans
$
36,489

 
$
26,140

 
$
39,615

Non-accrual loans:
 
 
 
 
 
 
Commercial and industrial
$
11,484

 
$
10,913

 
$
8,285

 
Commercial real estate
26,604

 
24,888

 
24,850

 
Construction
5,978

 
6,163

 
5,144

 
Residential mortgage
16,747

 
17,930

 
17,127

 
Consumer
1,807

 
2,206

 
2,138

Total non-accrual loans
62,620

 
62,100

 
57,544

Other real estate owned (5)
12,368

 
13,563

 
13,184

Other repossessed assets
495

 
437

 
477

Non-accrual debt securities (6)
2,102

 
2,142

 
2,030

Total non-performing assets
$
77,585

 
$
78,242

 
$
73,235

Performing troubled debt restructured loans
$
80,506

 
$
77,627

 
$
100,524

Total non-accrual loans as a % of loans
0.39
%
 
0.39
%
 
0.42
%
Total accruing past due and non-accrual loans

 

 
 
 
as a % of loans
0.61
%
 
0.55
%
 
0.71
%
Allowance for loan losses as a % of
 
 
 
 
 
 
non-accrual loans
168.34
%
 
170.98
%
 
178.35
%
Non-performing purchased credit-impaired loans (7)
$
32,987

 
$
38,625

 
$
44,919




14

VALLEY NATIONAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS



NOTES TO SELECTED FINANCIAL DATA
(1)
Net interest income and net interest margin are presented on a tax equivalent basis using a 35 percent federal tax rate. Valley believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice and SEC rules.
(2)
This press release contains certain supplemental financial information, described in the Notes below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles ("GAAP") that management uses in its analysis of Valley's performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding Valley's financial results. Specifically, Valley provides measures based on what it believes are its operating earnings on a consistent basis and excludes material non-core operating items which affect the GAAP reporting of results of operations. Management utilizes these measures for internal planning and forecasting purposes. Management believes that Valley's presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting Valley's business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and Valley strongly encourages investors to review its consolidated financial statements in their a substitute for GAAP basis measures and results and Valley strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
 
As Of
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
($ in thousands, except for share data)
2016
 
2015
 
2015
 
2015
 
2015
Tangible book value per common share:
 
 
 
 
 
 
 
 
 
Common shares outstanding
254,285,434

 
253,787,561

 
232,789,880

 
232,619,748

 
232,428,108

Shareholders' equity
$
2,219,602

 
$
2,207,091

 
$
1,996,949

 
$
1,985,527

 
$
1,867,153

Less: Preferred stock
(111,590
)
 
(111,590
)
 
(111,590
)
 
(111,590
)
 
—

Less: Goodwill and other intangible assets
(735,744
)
 
(735,221
)
 
(608,916
)
 
(610,640
)
 
(612,558
)
Tangible common shareholders' equity
$
1,372,268

 
$
1,360,280

 
$
1,276,443

 
$
1,263,297

 
$
1,254,595

    Tangible book value per common share
$5.40
 
$5.36
 
$5.48
 
$5.43
 
$5.40
Tangible common equity to tangible assets:
 
 
 
 
 
 
 
 
Tangible common shareholders' equity
$
1,372,268

 
$
1,360,280

 
$
1,276,443

 
$
1,263,297

 
$
1,254,595

Total assets
21,727,523

 
21,612,616

 
19,571,532

 
19,290,005

 
18,980,010

Less: Goodwill and other intangible assets
(735,744
)
 
(735,221
)
 
(608,916
)
 
(610,640
)
 
(612,558
)
Tangible assets
$
20,991,779

 
$
20,877,395

 
$
18,962,616

 
$
18,679,365

 
$
18,367,452

    Tangible common equity to tangible assets
6.54
%
 
6.52
%
 
6.73
%
 
6.76
%
 
6.83
%
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
($ in thousands)
2016
 
2015
 
2015
Annualized return on average tangible shareholders' equity:
 
 
 
 
 
Net income
$
36,187

 
$
4,672

 
$
30,341

Average shareholders' equity
2,219,570

 
2,069,084

 
1,869,754

Less: Average goodwill and other intangible assets
(735,438
)
 
(621,635
)
 
(613,556
)
    Average tangible shareholders' equity
$
1,484,132

 
$
1,447,449

 
$
1,256,198

    Annualized return on average tangible
 
 
 
 
 
    shareholders' equity
9.75
%
 
1.29
%
 
9.66
%
(3)
The efficiency ratio measures Valley's total non-interest expense as a percentage of net interest income plus total non-interest income. See the "Non-Interest Expense" section to this press release for additional information.
(4)
Past due loans and non-accrual loans exclude purchased credit-impaired (PCI) loans. These loans are accounted for on a pool basis under U.S. GAAP and are not subject to delinquency classification in the same manner as loans originated by Valley.
(5)
Excludes OREO properties related to FDIC-assisted transactions totaling $2.4 million, $5.0 million and $8.6 million, at March 31, 2016, December 31, 2015, and March 31, 2015, respectively. These assets are covered by the loss-sharing agreements with the FDIC.
(6)
Includes other-than-temporarily impaired trust preferred securities classified as available for sale, which are presented at carrying value (net of unrealized losses totaling $651 thousand, $610 thousand, and $723 thousand at March 31, 2016, December 31, 2015 and March 31, 2015, respectively) after recognition of all credit impairments. 
(7)
Represent PCI loans meeting Valley's definition of non-performing loan (i.e., non-accrual loans), but are not subject to such classification under U.S. GAAP because the loans are accounted for on a pooled basis and are excluded from the non-accrual loans in the table above.
SHAREHOLDERS RELATIONS
Requests for copies of reports and/or other inquiries should be directed to Dianne Grenz, EVP, Director of Sales, Shareholder and Public Relations, Valley National Bancorp, 1455 Valley Road, Wayne, New Jersey, 07470, by telephone at (973) 305-4005, by fax at (973) 305-1364 or by e-mail at dgrenz@valleynationalbank.com.


15

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)


 
March 31,
 
December 31,
 
2016
 
2015
Assets
 (Unaudited)
 
 
Cash and due from banks
$
243,265

 
$
243,575

Interest bearing deposits with banks
233,228

 
170,225

Investment securities:
 
 
 
Held to maturity (fair value of $1,660,224 at March 31, 2016 and $1,621,039 at December 31, 2015)
1,618,466

 
1,596,385

Available for sale
1,452,489

 
1,506,861

Total investment securities
3,070,955

 
3,103,246

Loans held for sale, at fair value
15,347

 
16,382

Loans
16,135,987

 
16,043,107

Less: Allowance for loan losses
(105,415
)
 
(106,178
)
Net loans
16,030,572

 
15,936,929

Premises and equipment, net
300,072

 
298,943

Bank owned life insurance
389,500

 
387,542

Accrued interest receivable
62,973

 
63,554

Due from customers on acceptances outstanding
1,119

 
1,185

Goodwill
689,589

 
686,339

Other intangible assets, net
46,155

 
48,882

Other assets
644,748

 
655,814

Total Assets
$
21,727,523

 
$
21,612,616

Liabilities
 
 
 
Deposits:
 
 
 
Non-interest bearing
$
5,053,478

 
$
4,914,285

Interest bearing:
 
 
 
Savings, NOW and money market
8,273,936

 
8,181,362

Time
3,081,012

 
3,157,904

Total deposits
16,408,426

 
16,253,551

Short-term borrowings
1,170,623

 
1,076,991

Long-term borrowings
1,660,284

 
1,810,728

Junior subordinated debentures issued to capital trusts
41,455

 
41,414

Bank acceptances outstanding
1,119

 
1,185

Accrued expenses and other liabilities
226,014

 
221,656

Total Liabilities
19,507,921

 
19,405,525

Shareholders’ Equity
 
 
 
Preferred stock (no par value, authorized 30,000,000 shares; issued 4,600,000 shares at March 31, 2016 and December 31, 2015)
111,590

 
111,590

Common stock (no par value, authorized 332,023,233 shares; issued 254,326,257 shares at March 31, 2016 and 253,787,561 shares at December 31, 2015)
88,735

 
88,626

Surplus
1,930,844

 
1,927,399

Retained earnings
131,494

 
125,171

Accumulated other comprehensive loss
(42,695
)
 
(45,695
)
Treasury stock, at cost (40,823 common shares at March 31, 2016)
(366
)
 
—

Total Shareholders’ Equity
2,219,602

 
2,207,091

Total Liabilities and Shareholders’ Equity
$
21,727,523

 
$
21,612,616


16

VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)


 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2016
 
2015
 
2015
 
Interest Income
 
 
 
 
 
 
Interest and fees on loans
$
166,071

 
$
167,412

 
$
150,482

 
Interest and dividends on investment securities:
 
 
 
 
 
 
Taxable
13,999

 
12,737

 
14,932

 
Tax-exempt
3,690

 
3,768

 
3,612

 
Dividends
1,480

 
1,544

 
1,739

 
Interest on federal funds sold and other short-term investments
357

 
133

 
220

 
Total interest income
185,597

 
185,594

 
170,985

 
Interest Expense
 
 
 
 
 
 
Interest on deposits:
 
 
 
 
 
 
Savings, NOW and money market
9,243

 
7,331

 
5,995

 
Time
9,585

 
9,795

 
7,974

 
Interest on short-term borrowings
1,872

 
492

 
94

 
Interest on long-term borrowings and junior subordinated debentures
16,744

 
19,930

 
24,836

 
Total interest expense
37,444

 
37,548

 
38,899

 
Net Interest Income
148,153

 
148,046

 
132,086

 
Provision for credit losses
800

 
3,507

 
—

 
Net Interest Income After Provision for Credit Losses
147,353

 
144,539

 
132,086

 
Non-Interest Income
 
 
 
 
 
 
Trust and investment services
2,440

 
2,500

 
2,494

 
Insurance commissions
4,708

 
4,779

 
4,205

 
Service charges on deposit accounts
5,103

 
5,382

 
5,290

 
Gains on securities transactions, net
271

 
6

 
2,416

 
Fees from loan servicing
1,594

 
1,693

 
1,603

 
Gains on sales of loans, net
1,795

 
1,211

 
598

 
(Losses) gains on sales of assets, net
(10
)
 
2,853

 
281

 
Bank owned life insurance
1,963

 
1,627

 
1,764

 
Change in FDIC loss-share receivable
(560
)
 
54

 
(3,920
)
 
Other
4,144

 
3,934

 
3,914

 
Total non-interest income
21,448

 
24,039

 
18,645

 
Non-Interest Expense
 
 
 
 
 
 
Salary and employee benefits expense
60,259

 
56,164

 
56,712

 
Net occupancy and equipment expense
22,789

 
24,663

 
22,200

 
FDIC insurance assessment
5,099

 
4,895

 
3,792

 
Amortization of other intangible assets
2,849

 
2,448

 
2,393

 
Professional and legal fees
3,895

 
6,902

 
3,341

 
Loss on extinguishment of debt
—

 
51,129

 
—

 
Amortization of tax credit investments
7,264

 
13,081

 
4,496

 
Telecommunication expense
2,386

 
2,158

 
2,006

 
Other
13,684

 
13,453

 
13,178

 
Total non-interest expense
118,225

 
174,893

 
108,118

 
Income Before Income Taxes
50,576

 
(6,315
)
 
42,613

 
Income tax expense (benefit)
14,389

 
(10,987
)
 
12,272

 
Net Income
36,187

 
4,672

 
30,341

 
Dividends on preferred stock
1,797

 
1,797

 
—

 
Net Income Available to Common Shareholders
$
34,390

 
$
2,875

 
$
30,341

 
Earnings Per Common Share:
 
 
 
 
 
 
Basic
$
0.14

 
$
0.01

 
$
0.13

 
Diluted
0.14

 
0.01

 
0.13

 
Cash Dividends Declared per Common Share
0.11

 
0.11

 
0.11

 
Weighted Average Number of Common Shares Outstanding:
 
 
 
 
 
 
Basic
254,075,349

 
239,916,562

 
232,338,775

 
Diluted
254,347,420

 
239,972,546

 
232,341,921

 


17


VALLEY NATIONAL BANCORP
Quarterly Analysis of Average Assets, Liabilities and Shareholders' Equity and
Net Interest Income on a Tax Equivalent Basis
 
 
 
 
Three Months Ended
 
 
 
 
March 31, 2016
 
December 31, 2015
 
March 31, 2015
 
 
 
 
 
 Average
 
 
 
Avg.
 
 Average
 
 
 
Avg.
 
 Average
 
 
 
Avg.
 
($ in thousands)
 Balance
 
 Interest
 
Rate
 
 Balance
 
 Interest
 
Rate
 
 Balance
 
 Interest
 
Rate
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans (1)(2)
$
15,993,543

 
$
166,075

 
4.15
%
 
$
15,343,468

 
$
167,417

 
4.36
%
 
$
13,569,031

 
$
150,488

 
4.44
%
 
Taxable investments (3)
2,497,986

 
15,479

 
2.48
%
 
2,076,720

 
14,281

 
2.75
%
 
2,285,155

 
16,671

 
2.92
%
 
Tax-exempt investments (1)(3)
569,265

 
5,677

 
3.99
%
 
552,471

 
5,797

 
4.20
%
 
540,838

 
5,557

 
4.11
%
 
Federal funds sold and other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
interest bearing deposits
426,676

 
357

 
0.33
%
 
243,361

 
133

 
0.22
%
 
343,875

 
220

 
0.26
%
 
Total interest earning assets
19,487,470

 
187,588

 
3.85
%
 
18,216,020

 
187,628

 
4.12
%
 
16,738,899

 
172,936


4.13
%
 
Other assets
2,192,808

 
 
 
 
 
2,041,402

 
 
 
 
 
2,111,126

 
 
 
 
 
Total assets
$
21,680,278

 
 
 
 
 
$
20,257,422

 
 
 
 
 
$
18,850,025

 
 
 
 
 
Liabilities and shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings, NOW and money market deposits
$
8,334,289

 
$
9,243

 
0.44
%
 
$
7,724,927

 
$
7,331

 
0.38
%
 
$
7,143,643

 
$
5,995

 
0.34
%
 
 
Time deposits
3,127,842

 
9,585

 
1.23
%
 
3,154,781

 
9,795

 
1.24
%
 
2,757,077

 
7,974

 
1.16
%
 
 
Short-term borrowings
1,061,011

 
1,872

 
0.71
%
 
417,097

 
492

 
0.47
%
 
128,085

 
94

 
0.29
%
 
 
Long-term borrowings (4)
1,812,556

 
16,744

 
3.70
%
 
2,071,323

 
19,930

 
3.85
%
 
2,569,864

 
24,836

 
3.87
%
 
Total interest bearing liabilities
14,335,698

 
37,444

 
1.04
%
 
13,368,128

 
37,548

 
1.12
%
 
12,598,669

 
38,899

 
1.24
%
 
Non-interest bearing deposits
4,918,463

 
 
 
 
 
4,641,768

 
 
 
 
 
4,209,827

 
 
 
 
 
Other liabilities
206,547

 
 
 
 
 
178,442

 
 
 
 
 
171,775

 
 
 
 
 
Shareholders' equity
2,219,570

 
 
 
 
 
2,069,084

 
 
 
 
 
1,869,754

 
 
 
 
 
Total liabilities and shareholders' equity
$
21,680,278

 
 
 
 
 
$
20,257,422

 
 
 
 
 
$
18,850,025

 
 
 
 
 
Net interest income/interest rate spread (5)
 
 
$
150,144

 
2.81
%
 
 
 
$
150,080

 
3.00
%
 
 
 
$
134,037

 
2.89
%
 
Tax equivalent adjustment
 
 
(1,991
)
 
 
 
 
 
(2,034
)
 
 
 
 
 
(1,951
)
 
 
 
Net interest income, as reported
 
 
$
148,153

 
 
 
 
 
$
148,046

 
 
 
 
 
$
132,086

 
 
 
Net interest margin (6)
 
 
 
 
3.04
%
 
 
 
 
 
3.25
%
 
 
 
 
 
3.16
%
 
Tax equivalent effect
 
 
 
 
0.04
%
 
 
 
 
 
0.05
%
 
 
 
 
 
0.04
%
 
Net interest margin on a fully tax equivalent basis (6)
 
 
 
 
3.08
%
 
 
 
 
 
3.30
%
 
 
 
 
 
3.20
%
 
_________________________
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)
Interest income is presented on a tax equivalent basis using a 35 percent federal tax rate.
(2)
Loans are stated net of unearned income and include non-accrual loans.
(3)
The yield for securities that are classified as available for sale is based on the average historical amortized cost.
(4)
Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of condition.
(5)
Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
(6)
Net interest income as a percentage of total average interest earning assets.

18