XML 24 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 102,957 $ 116,172 $ 131,961
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 21,082 19,465 19,712
Stock-based compensation 7,575 7,489 6,055
Provision for credit losses 8,101 1,884 16,095
Net amortization of premiums and accretion of discounts on securities and borrowings 22,080 26,949 16,229
Amortization of other intangible assets 9,169 9,919 8,258
Gains on securities transactions, net (2,487) (745) (14,678)
Proceeds from sales of loans held for sale 144,790 85,452 1,083,297
Gains on sales of loans, net (4,245) (1,731) (33,695)
Originations of loans held for sale (134,328) (91,463) (953,125)
Gains on sales of assets, net (2,776) (18,087) (10,947)
Net deferred income tax expense 16,453 11,455 30,329
FDIC loss-share receivable (excluding reimbursements) 3,326 20,792 8,427
Net change in:      
Trading securities 14,233 31 7,893
Fair value of borrowings hedged by derivative transactions or carried at fair value 1,473 1,364 731
Cash surrender value of bank owned life insurance (6,815) (6,392) (5,962)
Accrued interest receivable (2,480) 423 (1,589)
Other assets (74,589) 15,867 (19,199)
Accrued expenses and other liabilities 31,410 (14,868) (4,428)
Net cash provided by operating activities 154,929 183,976 285,364
Cash flows from investing activities:      
Net loan originations (570,513) (649,616) (368,724)
Loans purchased (1,186,065) (128,684) (231,008)
Investment securities held to maturity:      
Purchases (239,608) (397,186) (619,299)
Sales 11,666 0 0
Maturities, calls and principal repayments 402,485 347,531 473,362
Investment securities available for sale:      
Purchases (594,327) (28,415) (289,181)
Sales 140,640 62,025 57,003
Maturities, calls and principal repayments 142,588 153,673 183,006
Death benefit proceeds from bank owned life insurance 0 0 1,821
Proceeds from sales of real estate property and equipment 23,861 43,360 18,034
Purchases of real estate property and equipment (34,040) (21,862) (14,852)
Reimbursements from the FDIC 1,889 5,582 3,812
Cash and cash equivalents acquired in acquisitions 201,025 102,025 0
Net cash used in investing activities (1,700,399) (511,567) (786,026)
Cash flows from financing activities:      
Net change in deposits 1,051,660 1,300,011 55,244
Net change in short-term borrowings 873,123 (151,470) 127,132
Proceeds from issuance of long-term borrowings, net 162,792 0 125,000
Repayments of long-term borrowings (970,000) (275,000) (26,133)
Proceeds from issuance of preferred stock, net 111,590 0 0
Redemption of junior subordinated debentures 0 0 (142,313)
Dividends paid to preferred shareholders (3,813) 0 0
Cash dividends paid to common shareholders (102,279) (88,119) (129,271)
Purchase of common shares to treasury (2,108) (1,688) (768)
Common stock issued, net 7,898 5,096 7,839
Net cash provided by financing activities 1,128,863 788,830 16,730
Net change in cash and cash equivalents (416,607) 461,239 (483,932)
Cash and cash equivalents at beginning of year 830,407 369,168 853,100
Cash and cash equivalents at end of year 413,800 830,407 369,168
Supplemental disclosures of cash flow information:      
Interest on deposits and borrowings 159,170 162,762 167,860
Federal and state income taxes 50,027 34,236 15,317
Supplemental schedule of non-cash investing activities:      
Transfer of loans to other real estate owned 8,828 11,012 19,679
Loans transferred to loans held for sale 0 27,329 0
Non-cash assets acquired:      
Loans 825,465 1,160,269 0
Premises and equipment 8,550 11,234 0
Bank owned life insurance 5,090 25,224 0
Accrued interest receivable 3,741 3,792 0
Goodwill 109,991 149,300 0
Other intangible assets 19,330 9,750 0
Other assets 49,894 51,164 0
Total non-cash assets acquired 1,349,325 1,634,737 0
Liabilities assumed:      
Deposits 1,167,775 1,414,843 0
Short-term borrowings 57,087 16,796 0
Long-term borrowings 90,738 0 0
Accrued expenses and other liabilities 5,148 13,900 0
Total liabilities assumed 1,320,748 1,445,539 0
Net non-cash assets acquired 28,577 189,198 0
Net cash and cash equivalents acquired in acquisition 201,025 102,025 0
Common stock issued in acquisition 229,602 291,223 0
Held-to-maturity Securities [Member]      
Non-cash assets acquired:      
Investments acquired 0 7,930 0
Available for sale securities [Member]      
Non-cash assets acquired:      
Investments acquired $ 327,264 $ 216,074 $ 0