XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Interest Income      
Interest and fees on loans $ 633,199 $ 552,821 $ 537,301
Interest and dividends on investment securities:      
Taxable 52,050 62,458 57,392
Tax-exempt 14,568 14,683 14,426
Dividends 6,557 6,272 6,240
Interest on federal funds sold and other short-term investments 649 369 738
Total interest income 707,023 636,603 616,097
Interest Expense      
Savings, NOW and money market 24,824 19,671 17,863
Time 35,432 27,882 29,928
Interest on short-term borrowings 919 972 590
Interest on long-term borrowings and junior subordinated debentures 95,579 113,321 119,996
Total interest expense 156,754 161,846 168,377
Net Interest Income 550,269 474,757 447,720
Provision for credit losses 8,101 1,884 16,095
Net Interest Income After Provision for Credit Losses 542,168 472,873 431,625
Non-Interest Income      
Trust and investment services 10,020 9,512 8,610
Insurance commissions 17,233 16,853 15,907
Service charges on deposit accounts 21,176 22,771 24,115
Gains on securities transactions, net 2,487 745 14,678
Fees from loan servicing 6,641 7,013 7,020
Gains on sales of loans, net 4,245 1,731 33,695
Gains on sales of assets, net 2,776 18,087 10,947
Bank owned life insurance 6,815 6,392 5,962
Change in FDIC loss-share receivable (3,326) (20,792) (8,427)
Other 15,735 15,304 16,146
Total non-interest income 83,802 77,616 128,653
Non-Interest Expense      
Salary and employee benefits expense 221,765 193,489 194,410
Net occupancy and equipment expense 90,521 74,492 71,634
FDIC insurance assessment 16,867 14,051 16,767
Amortization of other intangible assets 9,169 9,919 8,258
Professional and legal fees 18,945 16,859 16,491
Loss on extinguishment of debt 51,129 10,132 0
Amortization of tax credit investments 27,312 24,196 14,352
Telecommunication expenses 8,259 6,993 6,843
Other 55,108 53,124 52,583
Total non-interest expense 499,075 403,255 381,338
Income (loss) before income taxes 126,895 147,234 178,940
Income tax expense 23,938 31,062 46,979
Net Income 102,957 116,172 131,961
Dividends on preferred stock 3,813 0 0
Net Income Available to Common Shareholders $ 99,144 $ 116,172 $ 131,961
Earnings Per Common Share:      
Basic (in usd per share) $ 0.42 $ 0.56 $ 0.66
Diluted (in usd per share) 0.42 0.56 0.66
Cash dividends declared per common share (in usd per share) $ 0.44 $ 0.44 $ 0.60
Weighted Average Number of Common Shares Outstanding:      
Basic (in shares) 234,405,909 205,716,293 199,309,425
Diluted (in shares) 234,437,000 205,716,293 199,309,425