XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock C
Common Stock
Additional paid in capital
Treasury Stock
Accumulated Deficit
Total Stockholders' Equity
Beginning Balance, Shares at Dec. 31, 2016 85,646 109,690,387   (4,089)    
Beginning Balance, Amount at Dec. 31, 2016 $ 856,460 $ 109,690 $ 45,822,570 $ (12,039) $ (47,199,752) $ (423,071)
Issuance of Common stock for Conversion of Series C Preferred Stock, Shares (800) 800,000        
Issuance of Common stock for Conversion of Series C Preferred Stock, Amount $ (8,000) $ 800 7,200      
Issuance of Common stock for Services, Shares   1,600,000        
Issuance of Common stock for Services, Amount   $ 1,600 58,650     60,250
Issuance of Common stock for Series C Dividend, Shares   137,556        
Issuance of Common stock for Series C Dividend, Amount   $ 138 (138)      
Common stock issued for settlement of debt, Shares   1,200,000        
Common stock issued for settlement of debt, Amount   $ 1,200 82,800     84,000
Issuance of Preferred stock for Cash, Shares 715          
Issuance of Preferred stock for Cash, Amount $ 7,150   42,900     50,050
Net income/(loss)         331,309 331,309
Ending Balance, Shares at Dec. 31, 2017 85,561 113,427,943   (4,089)    
Ending Balance, Amount at Dec. 31, 2017 $ 855,610 $ 113,428 46,013,982 $ (12,039) (46,868,443) 102,538
Issuance of Common stock for Conversion of Series C Preferred Stock, Shares (85,561) 85,560,522        
Issuance of Common stock for Conversion of Series C Preferred Stock, Amount $ (855,610) $ 85,561 770,049      
Issuance of Common stock for Series C Dividend, Shares   15,006,691        
Issuance of Common stock for Series C Dividend, Amount   $ 15,007 (15,007)      
Common stock issued for settlement of debt, Shares   22,651,356        
Common stock issued for settlement of debt, Amount   $ 22,651 1,562,943     1,585,594
Recognition of stock option expense     24,500     24,500
Net income/(loss)         (600,574) (600,574)
Ending Balance, Shares at Dec. 31, 2018 0 236,646,512   (4,089)    
Ending Balance, Amount at Dec. 31, 2018 $ 0 $ 236,647 $ 48,356,467 $ (12,039) $ (47,469,017) $ 1,112,058