XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues [Abstract]        
Revenues $ 2,262,090 $ 1,452,900 $ 4,223,877 $ 3,058,146
Cost of goods sold 157,982 164,320 368,894 338,022
Gross profit 2,104,108 1,288,580 3,854,983 2,720,124
Operating expenses        
Selling, general and administrative expense 2,048,300 1,146,238 3,702,661 2,496,300
Depreciation and amortization 21,828 20,816 42,076 40,929
Bad debt expense 3,000 2,805 12,558 5,915
Total operating expenses 2,073,128 1,169,859 3,757,295 2,543,144
Operating income 30,980 118,721 97,688 176,980
Other income / (expense)        
Change in fair value of derivative liability 0 172 0 38
Other income 193 24 302 51
Debt Forgiveness 0 10,937 0 50,646
Interest Expense 0 (50,811) (60,608) (95,614)
Total other income (expense) 193 (39,678) (60,306) (44,879)
Net income 31,173 79,043 37,382 132,101
Series C preferred stock dividends 0 (44,868) (28,061) (57,804)
Series C Preferred Stock inducement dividends 0 0 (103,197) 0
Net income / (loss) available to common stockholders $ 31,173 $ 34,175 $ (93,876) $ 74,297
Basic income (loss) per share of Common stock $ 0 $ 0 $ (0.00) $ 0
Diluted income (loss) per share of Common Stock $ 0 $ 0 $ (0.00) $ 0
Weighted average number of common shares outstanding basic 236,642,901 110,536,298 197,361,313 110,217,342
Weighted average number of common shares outstanding diluted 236,642,901 111,866,339 197,361,313 208,546,177