XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues [Abstract]    
Revenues $ 1,961,787 $ 1,605,246
Cost of goods sold 210,912 173,702
Gross profit 1,750,875 1,431,544
Operating expenses    
Selling, general and administrative expense 1,654,361 1,350,062
Depreciation and amortization 20,248 20,113
Bad debt expense 9,558 3,110
Total operating expenses 1,684,167 1,373,285
Operating income 66,708 58,259
Other income / (expense)    
Debt Forgiveness 0 39,709
Other income 109 27
Change in fair value of derivative liability 0 (134)
Interest Expense (60,608) (44,803)
Total other income (expense) (60,499) (5,201)
Net income 6,209 53,058
Series C preferred stock dividends (28,061) (12,936)
Series C Preferred Stock inducement dividends (103,197) 0
Net income / (loss) available to common stockholders $ (125,049) $ 40,122
Basic income (loss) per share of Common stock $ (0.00) $ .00
Diluted income (loss) per share of Common Stock $ (0.00) $ .00
Weighted average number of common shares outstanding basic 158,903,529 109,983,165
Weighted average number of common shares outstanding diluted 158,903,529 207,423,800