XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock C
Common Stock
Additional paid in capital
Treasury Stock
Accumulated Deficit
Total Stockholders' Equity
Beginning Balance, Shares at Dec. 31, 2015 80,218 107,274,816   (4,089)    
Beginning Balance, Amount at Dec. 31, 2015 $ 802,180 $ 107,274 $ 44,615,321 $ (12,039) $ (46,784,005) $ (1,271,269)
Issuance of Common stock for Conversion of Series C Preferred Stock, Shares (1,000) 1,000,000        
Issuance of Common stock for Conversion of Series C Preferred Stock, Amount $ (10,000) $ 1,000 9,000      
Issuance of Common stock for Services, Shares   1,316,667        
Issuance of Common stock for Services, Amount   $ 1,317 56,183     57,500
Issuance of Common stock for Series C Dividend, Shares   98,904        
Issuance of Common stock for Series C Dividend, Amount   $ 99 (99)      
Issuance of Preferred stock for Cash, Shares 6,428          
Issuance of Preferred stock for Cash, Amount $ 64,280   385,720     450,000
Recognition of vesting stock     (2,220)     (2,220)
Warrant Expense     758,665     758,665
Net income/(loss)         (415,747) (415,747)
Ending Balance, Shares at Dec. 31, 2016 85,646 109,690,387   (4,089)    
Ending Balance, Amount at Dec. 31, 2016 $ 856,460 $ 109,690 45,822,570 $ (12,039) (47,199,752) (423,071)
Issuance of Common stock for Conversion of Series C Preferred Stock, Shares (800) 800,000        
Issuance of Common stock for Conversion of Series C Preferred Stock, Amount $ (8,000) $ 800 7,200      
Issuance of Common stock for Services, Shares   1,600,000        
Issuance of Common stock for Services, Amount   $ 1,600 58,650     60,250
Issuance of Common stock for Series C Dividend, Shares   137,556        
Issuance of Common stock for Series C Dividend, Amount   $ 138 (138)      
Common stock issued for settlement of debt, Shares   1,200,000        
Common stock issued for settlement of debt, Amount   $ 1,200 82,800     84,000
Issuance of Preferred stock for Cash, Shares 715          
Issuance of Preferred stock for Cash, Amount $ 7,150   42,900     50,050
Net income/(loss)         331,309 331,309
Ending Balance, Shares at Dec. 31, 2017 85,561 113,427,943   (4,089)    
Ending Balance, Amount at Dec. 31, 2017 $ 855,610 $ 113,428 $ 46,013,982 $ (12,039) $ (46,868,443) $ 102,538