XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenues [Abstract]    
REVENUES $ 6,304,741 $ 5,507,853
COST OF GOODS SOLD 806,038 943,579
GROSS PROFIT 5,498,703 4,564,274
Operating expenses    
Selling, general and administrative expense 5,275,402 3,946,124
Other administrative expense 0 818,665
Depreciation / Amortization 80,648 60,883
Bad debt expense 22,207 10,735
Total operating expenses 5,378,257 4,836,407
Operating income/(loss) 120,444 (272,133)
Other income / (expense)    
Gain on settlement of debt 286,873 0
Debt forgiveness 50,646 30,592
Change in fair value of Derivative Liability 44 266
Other income 125 21
Interest Expense (126,825) (174,493)
Total other income/ (expense) 210,863 (143,614)
Net income/(loss) 331,309 (415,747)
Series C Preferred Stock Dividends (139,006) (261,716)
Net income/(loss) available to common stockholders $ 192,303 $ (677,463)
Basic loss per share of common stock $ 0 $ (0.01)
Diluted net loss per share of common stock $ 0 $ (0.01)
Weighted average number of common shares outstanding, basic 111,381,832 108,604,489
Weighted average number of common shares outstanding, diluted 208,645,538 108,604,489