XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock C
Common Stock
Additional paid in capital
Treasury Stock
Accumulated Deficit
Total Stockholders' Equity
Beginning Balance, Shares at Dec. 31, 2014 70,411 105,447,320   (4,089)    
Beginning Balance, Amount at Dec. 31, 2014 $ 704,110 $ 105,447 $ 43,820,636 $ (12,039) $ (45,443,550) $ (825,396)
Issuance of Common stock for Conversion of Series C Preferred Stock, Shares (1,503) 1,503,000        
Issuance of Common stock for Conversion of Series C Preferred Stock, Amount $ (15,030) $ 1,503 13,527     0
Issuance of Common stock for Services, Shares   216,734        
Issuance of Common stock for Services, Amount   $ 216 48,553     48,769
Issuance of Common stock for Series C Dividend, Shares   107,762        
Issuance of Common stock for Series C Dividend, Amount   $ 108 (108)     0
Issuance of Preferred stock for Cash, Shares 11,310          
Issuance of Preferred stock for Cash, Amount $ 113,100   636,900     750,000
Recognition of vesting stock     (4,187)     (4,187)
Forgiveness of related party convertible debt     100,000     100,000
Net Loss         (1,340,455) (1,340,455)
Ending Balance, Shares at Dec. 31, 2015 80,218 107,274,816   (4,089)    
Ending Balance, Amount at Dec. 31, 2015 $ 802,180 $ 107,274 44,615,321 $ (12,039) (46,784,005) (1,271,269)
Issuance of Common stock for Conversion of Series C Preferred Stock, Shares (1,000) 1,000,000        
Issuance of Common stock for Conversion of Series C Preferred Stock, Amount $ (10,000) $ 1,000 9,000      
Issuance of Common stock for Services, Shares   1,316,667        
Issuance of Common stock for Services, Amount   $ 1,317 56,183     57,500
Issuance of Common stock for Series C Dividend, Shares   98,904        
Issuance of Common stock for Series C Dividend, Amount   $ 99 (99)      
Issuance of Preferred stock for Cash, Shares 6,428          
Issuance of Preferred stock for Cash, Amount $ 64,280   385,720     450,000
Recognition of vesting stock     (2,220)     (2,220)
Warrant Expense     758,665     758,665
Net Loss         (415,747) (415,747)
Ending Balance, Shares at Dec. 31, 2016 85,646 109,690,387   (4,089)    
Ending Balance, Amount at Dec. 31, 2016 $ 856,460 $ 109,690 $ 45,822,570 $ (12,039) $ (47,199,752) $ (423,071)