XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenues [Abstract]    
REVENUES $ 5,507,853 $ 3,372,188
COST OF GOODS SOLD 943,579 891,970
GROSS PROFIT 4,564,274 2,480,218
Operating expenses    
Selling, general and administrative expense 3,946,124 3,378,707
Other administrative expense 818,665 0
Depreciation / Amortization 60,883 60,031
Bad debt expense 10,735 6,461
Total operating expenses 4,836,407 3,445,199
LOSS FROM OPERATIONS (272,133) (964,981)
Other income / (expense)    
Debt forgiveness 30,592 0
Change in fair value of Derivative Liability 266 (295)
Interest Income 21 20
Loss on issuance of debt for warrants 0 (198,307)
Interest Expense (174,493) (176,892)
Total other income/ (expense) (143,614) (375,474)
NET LOSS (415,747) (1,340,455)
Series C Preferred Stock Dividends (261,716) (268,772)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (677,463) $ (1,609,227)
Basic and diluted loss per share of common stock $ (0.01) $ (0.02)
Weighted average number of common shares outstanding 108,604,489 106,695,782