XML 37 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
9. STOCKHOLDERS EQUITY (Tables)
12 Months Ended
Dec. 31, 2016
Stockholders Equity Tables  
A Summary Of The Status Of The Warrants Granted
For the Year Ended December 31, 2016  
    Shares     Weighted Average Exercise Price    
Outstanding at beginning of period     9,736,844     $ 0.19    
Granted     60,000,000       0.12    
Exercised     -       -    
Forfeited     -       -    
Expired     (2,490,544 )     0.60    
Outstanding at end of period   $ 67,246,300     $ 0.23    
     

 

For the Year Ended December 31, 2015  
    Shares     Weighted Average Exercise Price  
Outstanding at beginning of period     10,936,844     $ 0.37  
Granted     -       -  
Exercised     -       -  
Forfeited     (800,000 )     0.62  
Expired     (400,000 )     0.55  
Outstanding at end of period     9,736,844     $ 0.19  

Schedule of warrants by warrant price range

 

         As of December 31, 2016     As of December 31, 2016  
     Warrants Outstanding       Warrants Exercisable        
  Range of Exercise Prices     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
  $ 0.06       4,500,000       2     $ 0.06       4,500,000     $ 0.06  
    0.08       550,000       1       0.08       550,000       0.08  
    0.09       625,000       1       0.09       625,000       0.09  
    0.12       60,000,000       4       0.12       12,000,000       0.12  
    0.15       1,571,300       1       0.15       1,571,300       0.15  
  $ 0.06 -.15       67,246,300       4     $ 0.12       19,246,300     $ 0.12  

 

         As of December 31, 2015     As of December 31, 2015  
     Warrants Outstanding       Warrants Exercisable        
  Range of Exercise Prices     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
  $ 0.06       4,500,000       3     $ 0.06       4,500,000     $ 0.06  
    0.08       550,000       2       0.08       550,000       0.08  
    0.09       625,000       2       0.09       625,000       0.09  
    0.15       1,571,300       2       0.15       1,571,300       0.15  
    0.44       1,515,544       1       0.44       1,515,544       0.44  
    0.60       975,000       1       0.60       975,000       0.60  
  $ 0.06 -.60       9,736,844       2     $ 0.19       9,736,844     $ 0.19  

 

 

 

 

Schedule of option activity

 

For the Year Ended December 31, 2016    
    Options     Weighted Average Exercise Price  
Outstanding at beginning of period     1,093,500     $ 0.15  
Granted     -       -  
Exercised     -       -  
Forfeited     -       -  
Expired     -       -  
Outstanding at end of period     1,093,500     $ 0.23  
                 

 

For the Year Ended December 31, 2015      
    Options     Weighted Average Exercise Price  
Outstanding at beginning of period     943,500     $ 0.15  
Granted     150,000     (a)  
Exercised     -       -  
Forfeited     -       -  
Expired     -       -  
Outstanding at end of period     1,093,500     $ 0.15  
Schedule of options by option price range

 

        As of December 31, 2016       As of December 31, 2016  
    Stock Options Outstanding       Stock Options Exercisable        
  Exercise Price     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
  $ 0.15       943,500       1.75     $ 0.15       943,500     $ 0.15  
    (a     150,000       -       -       -       -  
  $ 0.15       1,093,500       1.63     $ 0.15       943,500     $ 0.15  

 

 

        As of December 31, 2015         As of December 31, 2015  
    Stock Options Outstanding         Stock Options Exercisable        
  Exercise Price     Number Outstanding     Weighted-Average Remaining Contract Life     Weighted- Average Exercise Price     Number Exercisable     Weighted-Average Exercise Price  
  $ 0.15       943,500       1.63     $ 0.15       943,500     $ 0.15  
    (a     150,000       -       -       -       -  
  $ 0.15       1,093,500       1.63     $ 0.15       943,500     $ 0.15