XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
3 Months Ended
Apr. 17, 2024
Mar. 31, 2024
May 10, 2024
Dec. 31, 2023
Subsequent Event [Line Items]        
Loan to be borrowed   $ 9,696,562   $ 9,693,480
Liquidity amount   3,000,000.0    
Annual minimum revenue   60,000,000.0    
Annual minimum revenue year one   75,000,000.0    
Annual minimum revenue year two   85,000,000.0    
Annual minimum revenue year three   95,000,000.0    
Annual minimum revenue year four   $ 105,000,000.0    
Subsequent Event [Member] | Restricted Stock [Member]        
Subsequent Event [Line Items]        
Nonvested shares , percentage     50.00%  
CRG Term Loan Agreement [Member] | Subsequent Event [Member]        
Subsequent Event [Line Items]        
Secured term loan $ 55.0      
Loan to be borrowed 15,000,000.0      
Available borrowing balance $ 40,000,000.0      
Borrowing capacity description each such borrowing must be at least $5.0 million or a multiple of $5.0 million and occur between the Closing Date and June 30, 2025      
Interest rate per annum percentage 13.25%      
Debt instrument interest rate increase decrease percentage 4.00%      
Cash paid percentage 8.00%      
Cash paid remaining percentage 5.25      
Debt instrument interest rate upfront fee percentage 1.50%      
Debt instrument interest rate back end fee percentage 7.00%      
Debt instrument rate description (i) if prepayment occurs on or prior to the date that is one year following the applicable borrowing (the “Borrowing Date”), an amount equal to 10.0% of the aggregate outstanding principal amount of the Loan being prepaid and (ii) if prepayment occurs one year after the applicable Borrowing Date and on or prior to two years following the applicable Borrowing Date, an amount equal to 5.0% of the aggregate outstanding principal amount of the CRG Loan being prepaid