XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 7,677 $ 45,867,768 $ (15,235,044) $ (488,397) $ 30,152,004
Balance, shares at Dec. 31, 2021 7,676,662        
Share-based compensation $ 136 1,622,982 1,623,118
Share-based compensation, shares 137,076        
Net settlement and retirement of equity-based awards $ (3) (52,284) (50,644) (102,931)
Net settlement and retirement of equity-based awards, shares (3,343)        
Net income (loss) (3,129,324) (27,181) (3,156,505)
Balance at Mar. 31, 2022 $ 7,810 47,438,466 (18,415,012) (515,578) 28,515,686
Balance, shares at Mar. 31, 2022 7,810,395        
Balance at Dec. 31, 2021 $ 7,677 45,867,768 (15,235,044) (488,397) 30,152,004
Balance, shares at Dec. 31, 2021 7,676,662        
Net income (loss)         (2,399,591)
Balance at Jun. 30, 2022 $ 8,015 57,850,750 (17,645,586) (748,090) 39,465,089
Balance, shares at Jun. 30, 2022 8,015,401        
Balance at Mar. 31, 2022 $ 7,810 47,438,466 (18,415,012) (515,578) 28,515,686
Balance, shares at Mar. 31, 2022 7,810,395        
Share-based compensation $ 39 703,361 703,400
Share-based compensation, shares 39,268        
Net income (loss) 769,426 (12,512) 756,914
Issuance of common stock for asset acquisitions $ 166 5,096,278 5,096,444
Issuance of common stock for acquisitions, shares 165,738        
Issuance of common stock options and warrants for acquisitions 4,612,645 4,612,645
Distribution to noncontrolling interest member (220,000) (220,000)
Balance at Jun. 30, 2022 $ 8,015 57,850,750 (17,645,586) (748,090) 39,465,089
Balance, shares at Jun. 30, 2022 8,015,401        
Balance at Dec. 31, 2022 $ 8,300 65,213,987 (23,394,757) (107,555) 41,719,975
Balance, shares at Dec. 31, 2022 8,299,957        
Share-based compensation $ 75 597,230 597,305
Share-based compensation, shares 74,781        
Net settlement and retirement of equity-based awards $ (16) (315,572) (340,354) (655,942)
Net settlement and retirement of equity-based awards, shares (15,854)        
Net income (loss) (1,177,900) (38,429) (1,216,329)
Issuance of common stock in equity offering $ 26 1,033,735 1,033,761
Issuance of common stock in equity offering, shares 26,143        
Balance at Mar. 31, 2023 $ 8,385 66,529,380 (24,913,011) (145,984) 41,478,770
Balance, shares at Mar. 31, 2023 8,385,027        
Balance at Dec. 31, 2022 $ 8,300 65,213,987 (23,394,757) (107,555) 41,719,975
Balance, shares at Dec. 31, 2022 8,299,957        
Net income (loss)         (3,082,509)
Balance at Jun. 30, 2023 $ 8,440 67,881,419 (26,740,930) (184,431) 40,964,498
Balance, shares at Jun. 30, 2023 8,439,745        
Balance at Mar. 31, 2023 $ 8,385 66,529,380 (24,913,011) (145,984) 41,478,770
Balance, shares at Mar. 31, 2023 8,385,027        
Share-based compensation $ 33 1,127,299 1,127,332
Share-based compensation, shares 33,355        
Net settlement and retirement of equity-based awards $ 22 224,740 (186) 224,576
Net settlement and retirement of equity-based awards, shares 21,363        
Net income (loss) (1,827,733) (38,447) (1,866,180)
Balance at Jun. 30, 2023 $ 8,440 $ 67,881,419 $ (26,740,930) $ (184,431) $ 40,964,498
Balance, shares at Jun. 30, 2023 8,439,745