XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER SHARE

The following table summarizes the shares of common stock that were potentially issuable but were excluded from the computation of diluted net loss per share for the six months ended June 30, 2023 and 2022, as such shares would have had an anti-dilutive effect:

 

   2023   2022 
   As of June 30, 
   2023   2022 
Stock options (a)   124,191    155,691 
Warrants (b)   16,725    16,725 
Unvested restricted stock   164,755    199,136 

 

  (a) Shares underlying stock options assumed pursuant to the merger agreement with Precision Healing, Inc. (“Precision Healing”) in April 2022. See Note 3 for more information regarding the Precision Healing merger.
     
  (b) Shares underlying warrants assumed pursuant to the merger agreement with Precision Healing in April 2022. See Note 3 for more information regarding the Precision Healing merger.
SCHEDULE OF REVENUE FROM PRODUCT SALES AND ROYALTIES

Revenue streams from product sales and royalties are summarized below for the three and six months ended June 30, 2023 and 2022.

 

   2023   2022   2023   2022 
   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Soft tissue repair products  $13,249,742   $9,569,441   $26,122,223   $17,327,648 
Bone fusion products   2,453,172    51,087    5,052,358    53,853 
Royalty revenue   50,250    50,250    100,500    100,500 
Total Net Revenue  $15,753,164   $9,670,778   $31,275,081   $17,482,001 
SCHEDULE OF PROPERTY AND EQUIPMENT

 

              
   Useful  June 30,   December 31, 
   Life  2023   2022 
Computers  3-5 years  $191,611   $172,154 
Office equipment  3-7 years   97,097    87,225 
Furniture and fixtures  5-10 years   265,584    258,414 
Leasehold improvements  2-5 years   23,131    19,631 
Internal use software  5 years   1,618,999    1,618,998 
              
Property and equipment, gross      2,196,422    2,156,422 
Less accumulated depreciation      (956,153)   (739,986)
              
Property and equipment, net     $1,240,269   $1,416,436 
SCHEDULE OF CHANGES IN FAIR VALUE FOR CONTINGENT EARNOUT CONSIDERATION

  

Additions   - 
Balance at December 31, 2022  $7,166,691 
Additions   - 
Changes in fair value of earnout liabilities   (813,157)
Settlements   - 
Balance at June 30, 2023  $6,353,534