XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 6,297 $ 13,176,576 $ (7,032,242) $ (310,395) $ 5,840,236
Beginning balance, shares at Dec. 31, 2020 6,297,008        
Issuance of common stock for asset acquisitions $ 50 1,749,950 1,750,000
Issuance of common stock for asset acquisitions, shares 50,370        
Issuance of common stock in equity offering $ 1,265 28,937,992 28,939,257
Issuance of common stock in equity offering, shares 1,265,000        
Share-based compensation $ 5 325,513 325,518
Share-based compensation, shares 4,744        
Distribution to noncontrolling interest member (200,000) (200,000)
Net loss   (1,181,744) (1,632) (1,183,376)
Ending balance, value at Mar. 31, 2021 $ 7,617 44,190,031 (8,213,986) (512,027) 35,471,635
Ending balance, shares at Mar. 31, 2021 7,617,122        
Beginning balance, value at Dec. 31, 2020 $ 6,297 13,176,576 (7,032,242) (310,395) 5,840,236
Beginning balance, shares at Dec. 31, 2020 6,297,008        
Ending balance, value at Dec. 31, 2021 $ 7,677 45,867,768 (15,235,044) (488,397) 30,152,004
Ending balance, shares at Dec. 31, 2021 7,676,662        
Share-based compensation $ 136 1,622,982 1,623,118
Share-based compensation, shares 137,076        
Net loss   (3,129,324) (27,181) (3,156,505)
Net settlement and retirement of equity-based awards $ (3) (52,284) (50,644) (102,931)
Net settlement and retirement of equity-based awards, shares (3,343)        
Ending balance, value at Mar. 31, 2022 $ 7,810 $ 47,438,466 $ (18,415,012) $ (515,578) $ 28,515,686
Ending balance, shares at Mar. 31, 2022 7,810,395