XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 11,368,150 $ 3,571 $ (2,081,829) $ (2,675,802) $ (221,690) $ 6,392,400
Beginning balance, shares at Dec. 31, 2019 1,136,815 3,571,001        
Conversion of Preferred Shares to Common Stock $ (11,368,150) $ 2,274 11,365,876
Conversion of Preferred Shares to Common Stock, shares (1,136,815) 2,273,630        
Conversion of Promissory Note to Common Stock $ 179 1,611,732 1,611,911
Conversion of Promissory Note to Common Stock, shares   179,101        
Issuance of Common Stock for intangible asset $ 60 749,940 750,000
Issuance of Common Stock for intangible asset, shares   60,000        
Employee stock purchase program   $ 4 39,326     39,330
Employee stock purchase program, shares   3,735        
Share-based compensation $ 209 1,491,531 1,491,740
Share-based compensation, shares   209,541        
Net loss (4,356,440) (88,705) (4,445,145)
Ending balance, value at Dec. 31, 2020 $ 6,297 13,176,576 (7,032,242) (310,395) 5,840,236
Ending balance, shares at Dec. 31, 2020 6,297,008        
Issuance of common stock for asset acquisitions $ 65 2,334,179 2,334,244
Issuance of common stock for asset acquisitions, shares 64,739        
Issuance of common stock in equity offering $ 1,265 28,937,992 28,939,257
Issuance of common stock in equity offering, shares   1,265,000        
Net settlement and retirement of equity-based awards $ (10) (161,627) (280,888) (442,525)
Net settlement and retirement of equity-based awards, shares   (10,018)        
Distribution to noncontrolling interest member (200,000) (200,000)
Capital contribution of noncontrolling interest member 93,879 93,879
Share-based compensation $ 60 1,580,648 1,580,708
Share-based compensation, shares   59,933        
Net loss (7,921,914) (71,881) (7,993,795)
Ending balance, value at Dec. 31, 2021 $ 7,677 $ 45,867,768 $ (15,235,044) $ (488,397) $ 30,152,004
Ending balance, shares at Dec. 31, 2021 7,676,662