XML 28 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues [Abstract]        
REVENUES $ 679,122 $ 472,753 $ 1,905,766 $ 1,263,170
COST OF GOODS SOLD 235,171 238,737 673,340 683,522
GROSS PROFIT 443,951 234,016 1,232,426 579,648
OPERATING EXPENSES:        
General and Administrative Expenses 1,074,073 545,575 2,986,175 1,520,302
Depreciation and amortization 14,102 12,758 42,094 38,273
Bad debt expense 3,261 7,106 17,026 12,816
LOSS FROM OPERATIONS (647,485) (331,423) (1,812,869) (991,743)
OTHER INCOME (EXPENSES):        
Change in fair value of derivative liabilities 25,387 (859,710) 74,528 (941,928)
Other income 59    74   
Interest Expense (48,968) (94,608) (254,627) (264,616)
Debt related Expense    (401,755)    (463,900)
NET LOSS (671,007) (1,687,496) (1,992,894) (2,662,187)
Series C convertible preferred stock dividends (64,734)    (174,764)   
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (735,741) $ (1,687,496) $ (2,167,658) $ (2,662,187)
Basic and diluted loss per share of common stock $ (0.01) $ (0.02) $ (0.02) $ (0.04)
Weighted average number of common shares outstanding 88,173,883 80,321,828 87,299,865 75,462,813